| Revenue | NOK 8,3M | +3% |
| EBITDA | NOK -14,4M | -170% |
| Net profit | NOK 78,5M | +304% |
| Total assets | NOK 248M | -4% |
| Equity | NOK 155,4M | +102% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 3 995 | 5 549 | 4 916 | 4 200 | 5 350 | 6 099 | 6 602 | 6 937 | 6 557 | 5 813 | 7 158 | 8 095 | 8 325 |
| Staff expenses | −837 | −0 | −0 | −0 | −2 743 | −3 714 | −4 308 | −4 039 | −4 204 | −4 285 | −6 970 | −5 251 | −9 946 | −9 600 | −6 931 | −8 661 | −16 114 |
| EBITDA | −1 597 | 0 | 0 | 0 | −689 | −538 | −1 545 | −1 698 | −834 | −2 482 | −4 890 | −2 080 | −7 127 | −7 565 | −4 784 | −5 307 | −14 353 |
| Depreciation & amort. | −7 | −0 | −0 | −0 | −5 | −13 | −4 | −16 | −0 | −19 | −70 | −70 | −68 | −55 | −25 | −45 | −45 |
| EBIT | −1 604 | 0 | 0 | 0 | −693 | −551 | −1 549 | −1 714 | −834 | −2 502 | −4 959 | −2 150 | −7 195 | −7 620 | −4 809 | −5 353 | −14 398 |
| Net financials | 264 | 0 | 0 | 0 | 5 420 | 2 588 | 23 421 | 9 141 | 891 | 425 | 25 885 | 3 841 | 45 902 | 42 483 | 5 006 | −35 926 | 88 128 |
| Profit before tax | −1 340 | 0 | 0 | 0 | 4 726 | 2 037 | 21 872 | 7 427 | 57 | −2 076 | 20 926 | 1 691 | 38 706 | 34 863 | 197 | −41 278 | 73 730 |
| Tax | −378 | −0 | −0 | −0 | −90 | −198 | −278 | −345 | −175 | −586 | 2 105 | −0 | −0 | −1 208 | −6 | −2 811 | −4 778 |
| Net profit | −962 | 0 | 0 | 0 | 4 816 | 2 235 | 22 149 | 7 772 | 233 | −1 490 | 18 822 | 1 691 | 38 706 | 36 071 | 203 | −38 467 | 78 509 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 121 | — | — | — | 112 456 | 116 312 | 114 151 | 103 501 | 97 174 | 128 593 | 111 343 | 110 160 | 155 746 | 209 878 | 261 082 | 258 063 | 247 989 |
| Equity | 36 669 | — | — | — | 59 701 | 40 338 | 42 487 | 43 259 | 43 492 | 42 001 | 40 823 | 37 507 | 102 507 | 118 577 | 115 404 | 76 937 | 155 445 |
| Long-term debt | 0 | 0 | 0 | 0 | 51 149 | 53 042 | 50 000 | 51 535 | 51 445 | 85 334 | 66 527 | 66 216 | 47 258 | 81 804 | 139 067 | 177 749 | 81 574 |
| Short-term debt | 452 | 0 | 0 | 0 | 1 606 | 22 932 | 21 664 | 8 707 | 2 237 | 1 257 | 3 993 | 6 437 | 5 980 | 9 497 | 6 612 | 3 377 | 10 969 |
| Total debt | 452 | 0 | 0 | 0 | 52 755 | 75 974 | 71 664 | 60 242 | 53 682 | 86 591 | 70 521 | 72 653 | 53 239 | 91 301 | 145 678 | 181 127 | 92 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Deputy Member | Deputy Member | 2021 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
EB | Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stangeland Gruppen As | Company | 25.2% | 25.2% | 2024 |
Bergtor Investering As | Company | 21.5% | 21.5% | 2024 |
Helland As | Company | 17.9% | 17.9% | 2024 |
Norsea Eiendom Dusavik As | Company | 16.2% | 16.2% | 2024 |
Cator As | Company | 10.2% | 10.2% | 2024 |
Thelon As | Company | 5.0% | 5.0% | 2024 |
Brekke Investering As | Company | 2.8% | 2.8% | 2024 |
Eidesvik Eiendomsinvest As | Company | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Atle Berg Larsen | Deputy Member | 0 companies |
| Pål Njærheim | Chief Executive Officer | 0 companies |
| Øyvind Bjørnevik | Board of Directors | 0 companies |
| Per Åge Hauge | Board of Directors | 0 companies |
| Leif Emil Brekke | Board of Directors | 0 companies |
| Åge Olsen Hodnefjell | Board of Directors | 0 companies |
| Espen Langenes Kyllingstad | Chairman | 0 companies |
| Kristen Helland | Board of Directors | 0 companies |
| Thore Skartveit | Board of Directors | 0 companies |
| Egil Bue | Chairman | 0 companies |