| Revenue | NOK 4,1M | +9% |
| EBITDA | NOK 3,5M | +9% |
| Net profit | NOK 1,5M | +33% |
| Total assets | NOK 31,9M | -2% |
| Equity | NOK 8,2M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 000 | 2 306 | 3 629 | 3 723 | 4 073 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 966 | 2 272 | 3 258 | 3 211 | 3 500 |
| Depreciation & amort. | −676 | −726 | −743 | −558 | −552 |
| EBIT | 1 290 | 1 546 | 2 515 | 2 653 | 2 948 |
| Net financials | −1 064 | −908 | −1 124 | −1 229 | −1 053 |
| Profit before tax | 226 | 638 | 1 390 | 1 424 | 1 895 |
| Tax | 50 | 140 | 306 | 313 | 417 |
| Net profit | 176 | 498 | 1 084 | 1 111 | 1 478 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 671 | 35 498 | 38 400 | 32 454 | 31 904 |
| Equity | 2 812 | 3 310 | 7 904 | 8 079 | 8 231 |
| Long-term debt | 31 566 | 30 839 | 1 383 | 1 427 | 1 451 |
| Short-term debt | 293 | 1 349 | 29 112 | 22 948 | 22 223 |
| Total debt | 31 858 | 32 188 | 30 496 | 24 376 | 23 673 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PE Chief Executive Officer | Chief Executive Officer | 2022 |
TM Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Chairman | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Edvardsen | Chief Executive Officer | 0 companies |
| Tone Merete Hellebø Edvardsen | Deputy Member | 0 companies |
| Per Henrik Gillesvik | Board of Directors | 0 companies |
| Stein Byrkjeland | Board of Directors | 0 companies |
| Jarl Eirik Kirkeli | Chairman | 0 companies |
| Ove Bjørn Olsen | Board of Directors | 0 companies |