| Revenue | NOK 800K | -40% |
| EBITDA | NOK -890K | +54% |
| Net profit | NOK -890K | +55% |
| Total assets | NOK 1,2M | -42% |
| Equity | NOK 689K | -56% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 40 913 | 7 180 | 4 027 | 1 338 | 800 |
| Staff expenses | −7 607 | −5 389 | −2 657 | −1 531 | −577 |
| EBITDA | 19 431 | −1 192 | −1 057 | −1 935 | −890 |
| Depreciation & amort. | −215 | −245 | −79 | −20 | −0 |
| EBIT | 19 217 | −1 437 | −1 136 | −1 955 | −890 |
| Net financials | −10 982 | −3 448 | −650 | −4 | 0 |
| Profit before tax | 8 234 | −4 885 | −1 786 | −1 959 | −890 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 8 234 | −4 885 | −1 786 | −1 959 | −890 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 17 292 | 8 564 | 4 909 | 1 994 | 1 151 |
| Equity | 10 209 | 5 324 | 3 538 | 1 579 | 689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 557 | 1 845 | 1 371 | 414 | 462 |
| Total debt | 5 557 | 1 845 | 1 371 | 414 | 462 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
HD Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
TE Deputy Member | Deputy Member | 2020 – 2021 |
KH Deputy Member | Deputy Member | 2020 – 2021 |
IS Deputy Member | Deputy Member | 2021 – 2023 |
KE Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30% | 30% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Individual | 8% | 8% | 2022 | |
Ukjent Aksjonær | Company | 6.8% | 6.8% | 2022 |
| Individual | 6% | 6% | 2022 | |
| Individual | 5.6% | 5.6% | 2022 | |
| Company | 5.2% | 5.2% | 2022 | |
| Company | 4% | 4% | 2022 | |
| Individual | 4% | 4% | 2022 | |
| Individual | 3.2% | 3.2% | 2022 | |
| Individual | 3.2% | 3.2% | 2022 | |
| Company | 1.6% | 1.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilary Drummond | Chief Executive Officer | 0 companies |
| Tove Elise Isaksen Wiig | Deputy Member | 0 companies |
| Kristian Hovde Lie | Deputy Member | 0 companies |
| Irma Sletvold Strøm | Deputy Member | 0 companies |
| Kirsti Eilin Lønvik | Deputy Member | 0 companies |
| Jan Pedersen | Chairman | 0 companies |
| Bente Moe Dahlhaug | Board of Directors | 0 companies |
| Gunnar Ivan Størseth | Deputy Chairman | 0 companies |
| Roar Aspen | Board of Directors | 0 companies |
| Sidsel Rian | Board of Directors | 0 companies |