| Revenue | NOK 11,3M | +12% |
| EBITDA | NOK 2M | +132% |
| Net profit | NOK 1,6M | +139% |
| Total assets | NOK 3,6M | +39% |
| Equity | NOK 30K | +0% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 133 | 8 648 | 7 794 | 10 141 | 11 331 |
| Staff expenses | −2 878 | −3 357 | −2 786 | −3 977 | −3 675 |
| EBITDA | 1 231 | 304 | 186 | 878 | 2 039 |
| Depreciation & amort. | −87 | −97 | −92 | −62 | −46 |
| EBIT | 1 144 | 206 | 94 | 816 | 1 993 |
| Net financials | 1 | 25 | 7 | 51 | 78 |
| Profit before tax | 1 145 | 232 | 101 | 867 | 2 071 |
| Tax | 250 | 51 | 22 | 191 | 456 |
| Net profit | 895 | 181 | 79 | 676 | 1 615 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 735 | 1 820 | 1 496 | 2 590 | 3 612 |
| Equity | 338 | 336 | 327 | 30 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 397 | 1 484 | 1 169 | 2 560 | 3 582 |
| Total debt | 2 397 | 1 484 | 1 169 | 2 560 | 3 582 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HN Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2018 – 2023 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hansa Ngaemdee | Chief Executive Officer | 0 companies |
| Julius Rualizo Guiang | Chief Executive Officer | 0 companies |
| Eivind Berge Nilsen | Board of Directors | 0 companies |
| Eva Scheel Idsøe | Chairman | 0 companies |
| Vladimir Shek | Board of Directors | 0 companies |
| Eddy Kwok-Kwan Chung | Chairman | 0 companies |
| Helge Orstad | Chairman | 0 companies |