| Revenue | NOK 13,3M | +40% |
| EBITDA | NOK 1,6M | +23% |
| Net profit | NOK 914K | +27% |
| Total assets | NOK 7,1M | +22% |
| Equity | NOK 2,6M | +55% |
| Employees | 17 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 388 | 3 000 | 4 673 | 7 418 | 6 774 | 7 118 | 9 410 | 9 467 | 13 298 |
| Staff expenses | −160 | −1 575 | −1 498 | −2 509 | −2 336 | −2 570 | −2 357 | −2 842 | −3 972 |
| EBITDA | 32 | 264 | 394 | 664 | 302 | 528 | 1 294 | 1 322 | 1 632 |
| Depreciation & amort. | −0 | −21 | −234 | −293 | −437 | −522 | −491 | −244 | −268 |
| EBIT | 32 | 243 | 159 | 371 | −135 | 6 | 803 | 1 078 | 1 364 |
| Net financials | 2 | −5 | −18 | −38 | 3 | −46 | −123 | −159 | −180 |
| Profit before tax | 34 | 238 | 142 | 334 | −132 | −40 | 679 | 919 | 1 185 |
| Tax | 8 | −0 | −0 | −0 | 208 | 50 | 63 | 202 | 270 |
| Net profit | 25 | 238 | 142 | 334 | −341 | −90 | 617 | 717 | 914 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 1 063 | 1 572 | 2 316 | 1 987 | 3 762 | 4 532 | 5 855 | 7 144 |
| Equity | 56 | 294 | 435 | 799 | 428 | 338 | 955 | 1 672 | 2 586 |
| Long-term debt | 0 | 0 | 688 | 1 009 | 867 | 2 466 | 2 265 | 2 097 | 2 429 |
| Short-term debt | 153 | 770 | 448 | 508 | 692 | 958 | 1 312 | 2 086 | 2 129 |
| Total debt | 153 | 770 | 1 136 | 1 517 | 1 559 | 3 424 | 3 577 | 4 183 | 4 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grant Johansen Solem | Chief Executive Officer | 0 companies |
| Kevin Solem | Chairman | 0 companies |