| Revenue | NOK 16,1M | -13% |
| EBITDA | NOK 1,1M | -13% |
| Net profit | NOK 210K | -68% |
| Total assets | NOK 19,8M | +45% |
| Equity | NOK 240K | +701% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 532 | 5 425 | 14 093 | 18 566 | 16 076 |
| Staff expenses | −2 032 | −1 924 | −5 181 | −7 074 | −6 418 |
| EBITDA | 222 | −66 | 1 138 | 1 307 | 1 142 |
| Depreciation & amort. | −161 | −161 | −165 | −183 | −196 |
| EBIT | 61 | −227 | 973 | 1 124 | 946 |
| Net financials | −55 | −13 | −23 | −25 | −241 |
| Profit before tax | 6 | −240 | 950 | 1 099 | 705 |
| Tax | 29 | −47 | 167 | 446 | 495 |
| Net profit | −23 | −192 | 783 | 653 | 210 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 254 | 7 015 | 6 215 | 13 626 | 19 776 |
| Equity | 350 | 325 | 590 | 30 | 240 |
| Long-term debt | 1 343 | 1 912 | −418 | 0 | 0 |
| Short-term debt | 3 561 | 4 777 | 6 043 | 13 596 | 19 535 |
| Total debt | 4 904 | 6 690 | 5 625 | 13 596 | 19 535 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
OJ Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Joar Eide | Chief Executive Officer | 0 companies |
| Kristoffer Georg Erik Losnedal-Jansson | Chief Executive Officer | 0 companies |
| Fridtjof Bade | Board of Directors | 0 companies |
| Tommy Gilen | Chairman | 0 companies |