| Revenue | NOK 3,4M | -26% |
| EBITDA | NOK 8K | +105% |
| Net profit | NOK -72K | +63% |
| Total assets | NOK 908K | -40% |
| Equity | NOK -65K | -1026% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 093 | 6 301 | 5 172 | 4 679 | 3 440 |
| Staff expenses | −7 367 | −3 660 | −3 411 | −3 655 | −2 453 |
| EBITDA | −681 | −54 | 362 | −143 | 8 |
| Depreciation & amort. | −162 | −47 | −47 | −26 | −26 |
| EBIT | −843 | −102 | 315 | −169 | −19 |
| Net financials | −25 | −36 | −29 | −23 | −53 |
| Profit before tax | −868 | −137 | 286 | −193 | −72 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −868 | −137 | 286 | −193 | −72 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 518 | 1 442 | 1 409 | 1 518 | 908 |
| Equity | 51 | −86 | 200 | 7 | −65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 467 | 1 528 | 1 209 | 1 512 | 973 |
| Total debt | 2 467 | 1 528 | 1 209 | 1 512 | 973 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AI Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
MI Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Ingebrigt Klaczkowski Bergstrøm | Chief Executive Officer | 0 companies |
| Mona Irene Rønsen Mellem | Chief Executive Officer | 0 companies |
| Svend Martin Knutsen | Board of Directors | 0 companies |
| Piotr Lukasz Lulka | Board of Directors | 0 companies |
| Svein Lund | Board of Directors | 0 companies |
| Jo Sæter Vesterlid | Chairman | 0 companies |
| Sten Atle Gundersen | Chairman | 0 companies |
| Magne Bennie Banken | Board of Directors | 0 companies |
| Øystein Ivar Ugelstad | Board of Directors | 0 companies |
| Helge Huse | Board of Directors | 0 companies |