| Revenue | NOK 3,2M | -36% |
| EBITDA | NOK -585K | -262% |
| Net profit | NOK -1,1M | -1835% |
| Total assets | NOK 8M | -18% |
| Equity | NOK 4,3M | -20% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 479 | 2 149 | 6 420 | 8 568 | 6 564 | 9 156 | 4 974 | 3 179 |
| Staff expenses | −0 | −0 | −862 | −2 115 | −1 863 | −2 032 | −2 157 | −1 939 | −880 |
| EBITDA | −100 | −74 | 582 | 209 | 641 | 294 | 1 462 | 361 | −585 |
| Depreciation & amort. | −0 | −0 | −19 | −81 | −133 | −191 | −196 | −262 | −203 |
| EBIT | −100 | −74 | 563 | 127 | 508 | 104 | 1 266 | 99 | −788 |
| Net financials | 0 | −0 | −5 | −26 | −7 | −19 | −151 | −154 | −279 |
| Profit before tax | −100 | −74 | 558 | 102 | 500 | 85 | 1 115 | −55 | −1 067 |
| Tax | −0 | −0 | −0 | 4 | −4 | −0 | −0 | −0 | −0 |
| Net profit | −100 | −74 | 558 | 98 | 504 | 85 | 1 115 | −55 | −1 067 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 178 | 3 019 | 5 030 | 5 459 | 6 125 | 10 326 | 9 701 | 7 963 |
| Equity | 30 | −135 | 2 083 | 2 181 | 2 685 | 2 770 | 5 404 | 5 349 | 4 282 |
| Long-term debt | 0 | 100 | 100 | 1 604 | 1 500 | 1 500 | 3 338 | 2 644 | 1 650 |
| Short-term debt | 70 | 213 | 836 | 1 245 | 1 274 | 1 855 | 1 585 | 1 708 | 2 031 |
| Total debt | 70 | 313 | 936 | 2 849 | 2 774 | 3 355 | 4 922 | 4 352 | 3 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imenco Aqua As | Company | 100.0% | 100.0% | 2024 |
Skansen Holding Bergen As | Company | 4.9% | 4.9% | 2022 |
Krohnåsveien 1 As | Company | 3.0% | 3.0% | 2022 |
Redinha As | Company | 2.8% | 2.8% | 2022 |
Otti Invest As | Company | 2.5% | 2.5% | 2022 |
Tigo As | Company | 2.1% | 2.1% | 2022 |
Vatek As | Company | 1.9% | 1.9% | 2022 |
Haalands Holding As | Company | 1.8% | 1.8% | 2022 |
Hk Kristoffersen Holding As | Company | 1.5% | 1.5% | 2022 |
Jonny Hesthammer As | Company | 1.4% | 1.4% | 2022 |
Oro-Invest As | Company | 1.3% | 1.3% | 2022 |
Acartia As | Company | 1.3% | 1.3% | 2022 |
Vestlandets Innovasjonsselskap As | Company | 1.3% | 1.3% | 2022 |
| Individual | 1.2% | 1.2% | 2022 | |
Brask As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Marøy | Chief Executive Officer | 0 companies |
| Tommy Visnes Storsveen | Chief Executive Officer | 0 companies |
| Ingrid Gismervik | Board of Directors | 0 companies |
| Espen Øvreeide | Board of Directors | 0 companies |
| Jan Roger Jensen | Board of Directors | 0 companies |
| Geir Egil Østebøvik | Chairman | 0 companies |
| Rune Bringedal | Chairman | 0 companies |
| Tor-Olav Sunde | Chairman | 0 companies |