| Revenue | NOK 2,9M | -20% |
| EBITDA | NOK 750K | -56% |
| Net profit | NOK -486K | -460% |
| Total assets | NOK 29,2M | -5% |
| Equity | NOK 7,3M | -6% |
| Employees | 54 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 221 | 4 611 | 1 991 | 2 270 | 7 428 | 3 815 | 3 398 | 3 660 | 2 935 |
| Staff expenses | −0 | −0 | −0 | −0 | −3 586 | −1 154 | −1 159 | −1 256 | −1 348 |
| EBITDA | −273 | 343 | 1 395 | 1 702 | 33 | 1 960 | 1 312 | 1 718 | 750 |
| Depreciation & amort. | −47 | −600 | −963 | −1 398 | −1 646 | −1 375 | −1 393 | −1 387 | −1 173 |
| EBIT | −320 | −256 | 432 | 303 | −1 613 | 585 | −81 | 331 | −423 |
| Net financials | −72 | −288 | −274 | −359 | −413 | −311 | −132 | −158 | −200 |
| Profit before tax | −392 | −545 | 157 | −55 | −2 026 | 274 | −213 | 173 | −623 |
| Tax | −0 | −216 | 44 | −12 | −1 375 | 60 | −47 | 38 | −137 |
| Net profit | −392 | −329 | 113 | −43 | −652 | 214 | −166 | 135 | −486 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 562 | 23 554 | 29 770 | 37 018 | 33 736 | 33 216 | 33 818 | 30 765 | 29 208 |
| Equity | 1 608 | 1 279 | 1 392 | 8 549 | 3 625 | 3 839 | 7 673 | 7 808 | 7 322 |
| Long-term debt | 10 430 | 21 858 | 24 638 | 28 211 | 29 381 | 27 955 | 23 127 | 22 554 | 21 677 |
| Short-term debt | 4 524 | 417 | 3 739 | 258 | 730 | 1 422 | 3 019 | 403 | 209 |
| Total debt | 14 954 | 22 276 | 28 378 | 28 469 | 30 111 | 29 378 | 26 146 | 22 957 | 21 886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beinesdalen Utvikling As | Company | 50.0% | 50.0% | 2024 |
Sirdal Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Waldeland Henningsen | Chief Executive Officer | 0 companies |
| Jarle Heggelund | Chief Executive Officer | 0 companies |
| Jan Frick | Board of Directors | 0 companies |
| Ole Johan Tjørhom | Board of Directors | 0 companies |
| Øystein Tjørhom | Chairman | 0 companies |