| Revenue | NOK 4,9M | +1176% |
| EBITDA | NOK 757K | +113% |
| Net profit | NOK 587K | +109% |
| Total assets | NOK 6,1M | +30% |
| Equity | NOK -4,3M | +12% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 254 | 133 | 860 | 1 012 | 4 441 | 387 | 4 936 |
| Staff expenses | −0 | −0 | −0 | −950 | −311 | −4 141 | −3 698 | −4 606 | −2 850 |
| EBITDA | −7 | −12 | 49 | 210 | 216 | −4 098 | 53 | −5 975 | 757 |
| Depreciation & amort. | −0 | −35 | −35 | −181 | −181 | −186 | −265 | −300 | −233 |
| EBIT | −7 | −47 | 15 | 28 | 35 | −4 284 | −212 | −6 275 | 524 |
| Net financials | −0 | −0 | −3 | −0 | −1 | −3 | −13 | −6 | 63 |
| Profit before tax | −7 | −47 | 12 | 28 | 34 | −4 287 | −225 | −6 280 | 587 |
| Tax | −0 | −0 | −0 | −0 | 6 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −47 | 12 | 28 | 28 | −4 287 | −225 | −6 280 | 587 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 169 | 334 | 2 080 | 3 153 | 2 053 | 8 383 | 4 710 | 6 123 |
| Equity | 23 | −24 | −12 | 16 | 44 | −4 243 | −4 468 | −4 936 | −4 349 |
| Long-term debt | 0 | 0 | 0 | 1 115 | 2 240 | 2 550 | 6 938 | 8 892 | 9 989 |
| Short-term debt | 7 | 193 | 346 | 950 | 870 | 3 746 | 5 912 | 754 | 483 |
| Total debt | 7 | 193 | 346 | 2 065 | 3 109 | 6 296 | 12 850 | 9 646 | 10 472 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omnia As | Company | 11.9% | 11.9% | 2024 |
Hiroshi Nagayoshi | Company | 4.6% | 4.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hiroshi Nagayoshi | Board of Directors | 0 companies |
| Hans Geelmuyden | Board of Directors | 0 companies |
| Luxsacumar Sivakanesar | Chairman | 0 companies |
| Ola Reidar Fæhn | Board of Directors | 0 companies |