| Revenue | NOK 33,5M | +0% |
| EBITDA | NOK 25,7M | -7% |
| Net profit | NOK 15,6M | -10% |
| Total assets | NOK 221,2M | -2% |
| Equity | NOK 173,7M | -1% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 538 | 31 028 | 28 856 | 31 292 | 29 856 | 26 038 | 31 742 | 33 408 | 33 484 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 26 556 | 20 589 | 16 303 | 26 020 | 25 889 | 18 273 | 25 100 | 27 724 | 25 692 |
| Depreciation & amort. | −8 291 | −8 465 | −8 403 | −5 863 | −5 730 | −5 251 | −4 665 | −4 265 | −4 045 |
| EBIT | 18 265 | 12 123 | 7 900 | 20 158 | 20 160 | 13 023 | 20 435 | 23 460 | 21 647 |
| Net financials | −1 635 | −589 | −316 | −294 | −871 | −864 | −1 291 | −1 293 | −1 660 |
| Profit before tax | 16 630 | 11 534 | 7 584 | 19 863 | 19 289 | 12 159 | 19 144 | 22 166 | 19 987 |
| Tax | 3 810 | 2 451 | 1 453 | 4 372 | 4 243 | 2 675 | 4 212 | 4 888 | 4 397 |
| Net profit | 12 820 | 9 084 | 6 131 | 15 492 | 15 045 | 9 484 | 14 933 | 17 278 | 15 590 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 988 | 196 485 | 189 056 | 204 866 | 213 184 | 213 724 | 223 396 | 226 591 | 221 225 |
| Equity | 173 681 | 172 308 | 170 598 | 172 618 | 172 064 | 171 868 | 174 498 | 174 606 | 173 682 |
| Long-term debt | 10 920 | 7 741 | 6 463 | 12 134 | 19 760 | 26 765 | 31 552 | 26 210 | 23 452 |
| Short-term debt | 21 387 | 16 436 | 11 996 | 20 114 | 21 360 | 15 092 | 17 346 | 25 774 | 24 091 |
| Total debt | 32 307 | 24 177 | 18 458 | 32 248 | 41 120 | 41 857 | 48 898 | 51 984 | 47 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Contact Person | Contact Person | 2022 | — | — |
PC Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fyrstikktorget Utvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Johnsen | Contact Person | 0 companies |
| Per Christian Holm | Contact Person | 0 companies |
| Nils Henrik Gjøstøl Aspeli | Board of Directors | 0 companies |
| Peter Andre Olsen | Board of Directors | 0 companies |
| Jill Heidi Eklund Akselsen | Board of Directors | 0 companies |
| Arne Brovold | Chairman | 0 companies |
| Jon Christian Syvertsen | Board of Directors | 0 companies |
| Pål Mathis Grimstad | Chairman | 0 companies |
| Berit Koenig | Board of Directors | 0 companies |
| Arild Rygg | Chairman | 0 companies |
| Christian Haug | Board of Directors | 0 companies |
| Leif Oddvin Jensen | Board of Directors | 0 companies |
| Einar Caspersen | Board of Directors | 0 companies |
| Anne Jevne | Board of Directors | 0 companies |
| Johan Martin Ugland | Board of Directors | 0 companies |
| Kathinka Lien Augustine | Board of Directors | 0 companies |
| Gunnar Rinde | Board of Directors | 0 companies |