| Revenue | NOK 2,2M | +30% |
| EBITDA | NOK 162K | +87% |
| Net profit | NOK 35K | +298% |
| Total assets | NOK 1,1M | -2% |
| Equity | NOK 551K | +7% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 637 | 1 473 | 2 354 | 1 762 | 1 339 | 1 217 | 1 567 | 1 824 | 1 664 | 2 163 |
| Staff expenses | −257 | −773 | −748 | −1 120 | −535 | −295 | −363 | −761 | −916 | −1 182 |
| EBITDA | 230 | 141 | 82 | −101 | 203 | 71 | 30 | 243 | 87 | 162 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −89 | −96 |
| EBIT | 230 | 141 | 82 | −101 | 203 | 71 | 30 | 231 | −2 | 66 |
| Net financials | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | −20 | −21 |
| Profit before tax | 230 | 141 | 82 | −101 | 203 | 71 | 30 | 231 | −23 | 45 |
| Tax | 55 | 34 | 19 | −0 | 22 | 16 | 7 | 51 | −5 | 10 |
| Net profit | 175 | 107 | 63 | −101 | 180 | 55 | 23 | 181 | −18 | 35 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 549 | 657 | 1 377 | 704 | 701 | 448 | 467 | 770 | 1 084 | 1 067 |
| Equity | 325 | 432 | 495 | 394 | 574 | 330 | 353 | 534 | 516 | 551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 304 | 270 |
| Short-term debt | 224 | 225 | 882 | 310 | 127 | 118 | 113 | 235 | 264 | 245 |
| Total debt | 224 | 225 | 882 | 310 | 127 | 118 | 113 | 236 | 568 | 516 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fred Bøe | Chairman | 0 companies |