| Revenue | NOK 418K | -31% |
| EBITDA | NOK -93K | -161% |
| Net profit | NOK -180K | -1671% |
| Total assets | NOK 6,9M | -1% |
| Equity | NOK 419K | -30% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 297 | 139 | 227 | 0 | 0 | 232 | 608 | 418 |
| Staff expenses | −1 100 | −404 | −0 | −0 | −0 | −148 | −0 | −1 | −0 |
| EBITDA | −1 132 | −975 | −410 | −233 | −182 | −426 | −17 | 153 | −93 |
| Depreciation & amort. | −63 | −132 | −137 | −138 | −138 | −138 | −156 | −160 | −84 |
| EBIT | −1 194 | −1 107 | −546 | −371 | −320 | −564 | −173 | −6 | −178 |
| Net financials | −1 | −190 | 6 | 17 | 3 | 4 | −5 | 18 | −2 |
| Profit before tax | −1 196 | −1 297 | −541 | −355 | −317 | −560 | −178 | 11 | −180 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 196 | −1 297 | −541 | −355 | −317 | −560 | −178 | 11 | −180 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 860 | 10 972 | 10 456 | 10 128 | 9 750 | 7 631 | 7 514 | 6 993 | 6 916 |
| Equity | −1 176 | −463 | −1 004 | −1 358 | 1 324 | 765 | 587 | 598 | 419 |
| Long-term debt | 1 000 | 0 | 9 922 | 0 | 6 922 | 6 922 | 6 922 | 6 344 | 6 344 |
| Short-term debt | 9 936 | 9 931 | 34 | 9 983 | 0 | −56 | 5 | 50 | 153 |
| Total debt | 10 936 | 9 931 | 9 956 | 9 983 | 6 922 | 6 866 | 6 927 | 6 394 | 6 497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
GØ | Board of Directors | 2023 | — | — |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Røyrviks As | Company | 14.0% | 14.0% | 2022 |
Gossa-Tor As | Company | 14.0% | 14.0% | 2022 |
G.Øi. As | Company | 14.0% | 14.0% | 2022 |
Havnes Holding As | Company | 14.0% | 14.0% | 2022 |
P.A.Ø. As | Company | 14.0% | 14.0% | 2022 |
Myrbakken 2 As | Company | 10.0% | 10.0% | 2022 |
West Investment As | Company | 10.0% | 10.0% | 2022 |
Ra Opheim Holding As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Reidun Valdal | Chief Executive Officer | 0 companies |
| Stine Mari Røyrvik | Chief Executive Officer | 0 companies |
| Arnstein Røyrvik | Board of Directors | 0 companies |
| Tor Magne Johansen | Board of Directors | 0 companies |
| Geir Inge Havnes | Chairman | 0 companies |
| Nils Torgeir Johansen | Board of Directors | 0 companies |
| Harry Westgård | Board of Directors | 0 companies |
| Per Arve Øye | Board of Directors | 0 companies |
| Geir Øye | Board of Directors | 0 companies |
| Roar Arne Opheim | Board of Directors | 0 companies |