| Revenue | NOK 7,8M | +4% |
| EBITDA | NOK 85K | -48% |
| Net profit | NOK -4K | -50% |
| Total assets | NOK 1,7M | -3% |
| Equity | NOK 921K | +0% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 584 | 9 278 | 9 316 | 9 613 | 7 546 | 7 385 | 7 064 | 7 440 | 7 765 |
| Staff expenses | −2 415 | −2 493 | −2 318 | −2 755 | −2 120 | −1 984 | −2 192 | −2 350 | −2 494 |
| EBITDA | 157 | 409 | 53 | 114 | 434 | 312 | 187 | 163 | 85 |
| Depreciation & amort. | −149 | −253 | −260 | −275 | −238 | −161 | −99 | −121 | −88 |
| EBIT | 8 | 156 | −207 | −161 | 197 | 151 | 87 | 42 | −3 |
| Net financials | −34 | −38 | −26 | −30 | −16 | −6 | −1 | −0 | −1 |
| Profit before tax | −26 | 118 | −233 | −191 | 181 | 144 | 87 | 42 | −4 |
| Tax | −0 | 24 | −8 | −0 | −0 | 25 | −17 | 44 | −0 |
| Net profit | −26 | 94 | −225 | −191 | 181 | 119 | 104 | −2 | −4 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 454 | 2 419 | 2 269 | 2 079 | 1 647 | 1 325 | 1 584 | 1 760 | 1 715 |
| Equity | −126 | −31 | −257 | −448 | 704 | 823 | 927 | 925 | 921 |
| Long-term debt | 1 515 | 1 424 | 1 321 | 1 225 | 58 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 065 | 1 026 | 1 205 | 1 302 | 886 | 502 | 657 | 835 | 794 |
| Total debt | 2 580 | 2 450 | 2 526 | 2 527 | 944 | 502 | 657 | 835 | 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF | Board of Directors | 2016 | — | — |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Albina Tharaldsen | Chief Executive Officer | 0 companies |
| Even Flå | Board of Directors | 0 companies |
| Julia Flå | Board of Directors | 0 companies |
| Erik Tharaldsen | Board of Directors | 0 companies |