| Revenue | NOK 45M | +33% |
| EBITDA | NOK 476K | +117% |
| Net profit | NOK 134K | +104% |
| Total assets | NOK 4,4M | -31% |
| Equity | NOK -4,5M | +3% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 27 513 | 27 954 | 27 999 | 33 675 | 44 954 |
| Staff expenses | −14 384 | −15 972 | −17 337 | −19 731 | −21 761 |
| EBITDA | 1 083 | 1 017 | −1 442 | −2 849 | 476 |
| Depreciation & amort. | −117 | −127 | −127 | −95 | −113 |
| EBIT | 966 | 891 | −1 569 | −2 944 | 363 |
| Net financials | −412 | 80 | −59 | −253 | −228 |
| Profit before tax | 554 | 971 | −1 628 | −3 198 | 134 |
| Tax | 255 | 179 | −0 | −0 | −0 |
| Net profit | 299 | 792 | −1 628 | −3 198 | 134 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 6 267 | 7 303 | 4 285 | 6 345 | 4 360 |
| Equity | 41 | 233 | −1 396 | −4 593 | −4 459 |
| Long-term debt | 786 | 353 | 270 | 801 | 502 |
| Short-term debt | 5 441 | 6 717 | 5 411 | 10 137 | 8 317 |
| Total debt | 6 226 | 7 070 | 5 681 | 10 938 | 8 819 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 56.5% | 56.5% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 6.5% | 6.5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Moss | Chief Executive Officer | 0 companies |