| Revenue | NOK 0 | — |
| EBITDA | NOK -60K | +63% |
| Net profit | NOK 1,8M | +2065% |
| Total assets | NOK 11,2M | +3% |
| Equity | NOK 1,8M | +5835% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 400 | 424 | 420 | 0 | 0 | 100 | 12 568 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 323 | 360 | 87 | −946 | −344 | −632 | 12 264 | −163 | −60 |
| Depreciation & amort. | −288 | −292 | −295 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 35 | 68 | −209 | −946 | −344 | −632 | 12 264 | −163 | −60 |
| Net financials | −35 | −87 | −133 | −538 | −687 | −684 | −141 | 267 | 48 |
| Profit before tax | −0 | −19 | −341 | −1 484 | −1 031 | −1 317 | 12 123 | 104 | −12 |
| Tax | −0 | −4 | 5 | −391 | −0 | −0 | 2 135 | 23 | −1 762 |
| Net profit | −0 | −15 | −346 | −1 093 | −1 031 | −1 317 | 9 988 | 81 | 1 751 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 786 | 5 858 | 6 707 | 9 937 | 9 181 | 5 749 | 10 131 | 10 840 | 11 197 |
| Equity | 30 | 15 | −332 | −38 | −1 069 | −2 386 | 1 102 | 30 | 1 781 |
| Long-term debt | 0 | 0 | 7 000 | 7 000 | 7 000 | 7 001 | 2 135 | 2 758 | 9 416 |
| Short-term debt | 5 756 | 5 843 | 39 | 2 975 | 3 250 | 1 134 | 6 894 | 8 052 | 0 |
| Total debt | 5 756 | 5 843 | 7 039 | 9 975 | 10 250 | 8 135 | 9 029 | 10 810 | 9 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rv Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Johnsen | Deputy Member | 0 companies |
| Roger Folkenborg Vodal | Chairman | 0 companies |