| Revenue | NOK 23,9M | +42% |
| EBITDA | NOK 1,5M | +586% |
| Net profit | NOK 1M | +401% |
| Total assets | NOK 12,3M | +52% |
| Equity | NOK 5,3M | +153% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 419 | 4 048 | 4 298 | 5 719 | 7 940 | 9 991 | 13 583 | 16 877 | 23 892 |
| Staff expenses | −241 | −681 | −983 | −1 959 | −1 657 | −1 799 | −2 395 | −3 101 | −4 573 |
| EBITDA | −173 | −308 | −318 | −1 514 | −130 | −142 | 631 | −315 | 1 529 |
| Depreciation & amort. | −60 | −93 | −59 | −52 | −45 | −32 | −38 | −38 | −102 |
| EBIT | −234 | −401 | −377 | −1 566 | −175 | −174 | 593 | −353 | 1 428 |
| Net financials | −38 | −43 | −23 | −2 | −16 | −40 | −37 | −80 | −125 |
| Profit before tax | −272 | −443 | −400 | −1 568 | −191 | −214 | 556 | −434 | 1 303 |
| Tax | −65 | −99 | 165 | −588 | −41 | −46 | 64 | −95 | 287 |
| Net profit | −207 | −344 | −564 | −981 | −150 | −168 | 492 | −338 | 1 016 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 328 | 2 624 | 4 205 | 3 455 | 4 467 | 4 667 | 6 093 | 8 080 | 12 295 |
| Equity | 118 | −226 | 2 209 | 1 229 | 2 116 | 1 948 | 2 440 | 2 102 | 5 319 |
| Long-term debt | 981 | 1 393 | 526 | 383 | 0 | 0 | 0 | 0 | 1 513 |
| Short-term debt | 1 230 | 1 457 | 1 470 | 1 843 | 2 352 | 2 718 | 3 653 | 5 978 | 5 463 |
| Total debt | 2 211 | 2 850 | 1 996 | 2 227 | 2 352 | 2 718 | 3 653 | 5 978 | 6 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstø As | Company | 49.9% | 49.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Krigsvold Elshaug | Chief Executive Officer | 0 companies |
| Gunnar Sigurd Aftret | Chairman | 0 companies |
| Vidar Garnvik | Board of Directors | 0 companies |
| Remy Andre Strømskag | Board of Directors | 0 companies |
| Kjell Ivar Åberg | Board of Directors | 0 companies |
| Asle Rønning | Chairman | 0 companies |