| Revenue | NOK 20,8M | -22% |
| EBITDA | NOK -1,8M | +74% |
| Net profit | NOK -8,7M | +66% |
| Total assets | NOK 73,4M | +12% |
| Equity | NOK 21,1M | +78% |
| Employees | 19 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 7 539 | 32 939 | 46 708 | 42 663 | 26 528 | 20 790 |
| Staff expenses | −0 | −0 | −0 | −3 944 | −12 136 | −22 780 | −24 640 | −24 442 | −14 501 |
| EBITDA | −6 | 0 | −273 | −6 988 | 13 060 | 14 597 | 7 325 | −7 216 | −1 841 |
| Depreciation & amort. | −0 | −0 | −0 | −2 012 | −8 171 | −8 533 | −6 156 | −23 367 | −6 779 |
| EBIT | −6 | 0 | −273 | −9 000 | 4 889 | 6 064 | 1 169 | −30 583 | −8 620 |
| Net financials | 0 | 0 | 0 | −1 336 | −1 770 | −1 062 | −1 492 | −2 407 | −2 598 |
| Profit before tax | −6 | 0 | −272 | −10 336 | 3 119 | 5 003 | −323 | −32 991 | −11 218 |
| Tax | −0 | −0 | −60 | −2 274 | 686 | 1 101 | −71 | −7 258 | −2 468 |
| Net profit | −6 | 0 | −212 | −8 062 | 2 433 | 3 902 | −252 | −25 733 | −8 750 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 44 | 7 421 | 89 785 | 76 278 | 66 322 | 69 444 | 65 273 | 73 380 |
| Equity | 44 | 44 | 282 | 25 161 | 29 333 | 30 895 | 30 980 | 11 872 | 21 077 |
| Long-term debt | 0 | 0 | 6 000 | 59 649 | 42 717 | 31 374 | 34 231 | 36 433 | 33 604 |
| Short-term debt | 0 | 0 | 1 138 | 4 976 | 4 227 | 4 053 | 4 233 | 16 968 | 18 698 |
| Total debt | 0 | 0 | 7 138 | 64 625 | 46 945 | 35 427 | 38 464 | 53 401 | 52 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smir Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frida Knutshaug Ervik | Chief Executive Officer | 0 companies |
| Are Brekk | Chief Executive Officer | 0 companies |
| Torbjørn Gjelsvik | Chairman | 0 companies |
| Ståle Ramstad | Chairman | 0 companies |
| Frank Øren | Chairman | 0 companies |
| Øyvind Nymark | Board of Directors | 0 companies |
| Odd Einar Grøntvedt | Board of Directors | 0 companies |