| Revenue | NOK 4,8M | +25% |
| EBITDA | NOK 208K | +288% |
| Net profit | NOK -77K | +66% |
| Total assets | NOK 3,1M | +34% |
| Equity | NOK -2,7M | -3% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 1 204 | 1 732 | 1 331 | 2 041 | 2 042 | 3 591 | 3 863 | 4 822 |
| Staff expenses | −0 | −0 | −317 | −799 | −775 | −1 121 | −1 450 | −1 702 | −1 633 |
| EBITDA | −118 | −511 | −465 | −667 | −554 | −644 | 70 | 54 | 208 |
| Depreciation & amort. | −87 | −125 | −107 | −114 | −121 | −120 | −110 | −122 | −147 |
| EBIT | −206 | −636 | −572 | −782 | −675 | −765 | −40 | −69 | 61 |
| Net financials | −8 | −55 | −73 | −94 | −106 | 317 | −99 | −159 | −137 |
| Profit before tax | −213 | −691 | −645 | −876 | −782 | −448 | −139 | −227 | −77 |
| Tax | 69 | −69 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −282 | −623 | −645 | −876 | −782 | −448 | −139 | −227 | −77 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 071 | 1 209 | 1 514 | 1 658 | 1 481 | 1 549 | 1 964 | 2 309 | 3 098 |
| Equity | 418 | −205 | −850 | −1 726 | −1 808 | −2 255 | −2 394 | −2 622 | −2 698 |
| Long-term debt | 69 | 604 | 710 | 810 | 833 | 821 | 683 | 544 | 988 |
| Short-term debt | 585 | 811 | 1 654 | 2 574 | 2 456 | 2 983 | 3 675 | 4 387 | 4 808 |
| Total debt | 653 | 1 414 | 2 364 | 3 384 | 3 289 | 3 804 | 4 358 | 4 930 | 5 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IC Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kk Eigedom As | Company | 51.2% | 51.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Caroline Sjo | Deputy Member | 0 companies |
| Knut Geir Tofte | Chairman | 0 companies |