| Revenue | NOK 1,2M | +174% |
| EBITDA | NOK -342K | -206% |
| Net profit | NOK -515K | -379% |
| Total assets | NOK 6,2M | +250% |
| Equity | NOK 1,1M | -32% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 440 | 412 | 296 | 439 | 1 206 |
| Staff expenses | −1 | −0 | −0 | −0 | −18 |
| EBITDA | 256 | 184 | 139 | 322 | −342 |
| Depreciation & amort. | −116 | −88 | −88 | −85 | −128 |
| EBIT | 139 | 95 | 52 | 236 | −471 |
| Net financials | −0 | −0 | −0 | 0 | −179 |
| Profit before tax | 139 | 95 | 51 | 236 | −649 |
| Tax | 31 | 21 | 11 | 52 | −135 |
| Net profit | 108 | 74 | 40 | 184 | −515 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 497 | 1 528 | 1 691 | 1 779 | 6 234 |
| Equity | 1 234 | 1 309 | 1 348 | 1 612 | 1 097 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 054 |
| Short-term debt | 263 | 219 | 343 | 167 | 82 |
| Total debt | 263 | 219 | 343 | 167 | 5 137 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KN Contact Person | Contact Person | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjartan Nygård | Contact Person | 0 companies |
| Arnfinn Ove Røberg | Board of Directors | 0 companies |
| Alexander Edvardsen | Board of Directors | 0 companies |
| Audun Hånes | Board of Directors | 0 companies |
| Robin Mikal Sørlie | Board of Directors | 0 companies |
| Adrian Sørlie | Chairman | 0 companies |
| Arnt Håvard Tangen | Board of Directors | 0 companies |
| Roy Heggdal | Board of Directors | 0 companies |
| Freddy Røberg | Chairman | 0 companies |
| Otto Hole | Board of Directors | 0 companies |