| Revenue | NOK 28,2M | +11% |
| EBITDA | NOK -101K | +94% |
| Net profit | NOK -1,2M | +29% |
| Total assets | NOK 11,7M | -4% |
| Equity | NOK -2,3M | -110% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 36 264 | 29 490 | 23 802 | 25 434 | 28 208 |
| Staff expenses | −14 228 | −14 729 | −12 581 | −9 925 | −10 737 |
| EBITDA | 7 155 | 2 678 | 782 | −1 696 | −101 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 7 155 | 2 678 | 782 | −1 696 | −101 |
| Net financials | −4 | 110 | −129 | −24 | −750 |
| Profit before tax | 7 151 | 2 788 | 653 | −1 721 | −851 |
| Tax | 396 | 613 | 145 | −0 | 371 |
| Net profit | 6 755 | 2 174 | 508 | −1 721 | −1 223 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 472 | 11 205 | 8 956 | 12 108 | 11 675 |
| Equity | 102 | 102 | 610 | −1 111 | −2 333 |
| Long-term debt | 4 506 | 1 600 | 0 | 0 | 0 |
| Short-term debt | 5 864 | 9 503 | 8 346 | 13 218 | 14 008 |
| Total debt | 10 370 | 11 103 | 8 346 | 13 218 | 14 008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Accigo Ab | Company | 100% | 100% | 2024 |
| Company | 25% | 25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mikael Balkö | Chief Executive Officer | 0 companies |
| Terje Kaasa | Chief Executive Officer | 0 companies |
| Kaj Magnus Adler | Board of Directors | 0 companies |
| Stig Jonas Hagen | Board of Directors | 0 companies |
| Jan Vilhelm Patrik Sortti | Board of Directors | 0 companies |
| Lars Kristian Liljefors | Board of Directors | 0 companies |
| Carl Mattias Storgren | Board of Directors | 0 companies |
| Mats Agne Engstrand | Chairman | 0 companies |
| Jan Olof Mentzer | Board of Directors | 0 companies |
| Johan Barenstedt | Board of Directors | 0 companies |
| Anna Maria Elisabet Lennman | Board of Directors | 0 companies |