| Revenue | NOK 1M | -16% |
| EBITDA | NOK 336K | +128% |
| Net profit | NOK -301K | -197% |
| Total assets | NOK 2M | -19% |
| Equity | NOK 546K | -36% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 844 | 686 | 658 | 1 118 | 953 | 1 017 | 1 305 | 1 239 | 1 047 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 231 | −20 | 166 | 764 | 173 | 368 | 786 | 147 | 336 |
| Depreciation & amort. | −203 | −166 | −166 | −166 | −166 | −166 | −166 | −166 | −166 |
| EBIT | 27 | −186 | 0 | 598 | 8 | 202 | 620 | −18 | 171 |
| Net financials | −102 | −132 | −136 | −135 | −111 | −77 | −66 | 308 | −449 |
| Profit before tax | −75 | −318 | −135 | 463 | −103 | 125 | 555 | 290 | −279 |
| Tax | −55 | −68 | −19 | 102 | −21 | 29 | 122 | −21 | 22 |
| Net profit | −20 | −250 | −116 | 361 | −82 | 97 | 432 | 312 | −301 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 500 | 3 834 | 3 419 | 3 501 | 3 147 | 2 544 | 2 526 | 2 481 | 2 001 |
| Equity | 94 | −156 | −272 | 89 | 7 | 104 | 536 | 847 | 546 |
| Long-term debt | 3 771 | 3 396 | 3 021 | 2 646 | 2 271 | 1 896 | 1 521 | 1 146 | 771 |
| Short-term debt | 635 | 594 | 670 | 766 | 869 | 544 | 469 | 488 | 683 |
| Total debt | 4 406 | 3 990 | 3 691 | 3 412 | 3 140 | 2 441 | 1 990 | 1 634 | 1 454 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tgs Invest As | Company | 20.0% | 20.0% | 2022 |
Geli Holding As | Company | 20.0% | 20.0% | 2022 |
Kgl Invest As | Company | 20.0% | 20.0% | 2022 |
Frimann Invest As | Company | 20.0% | 20.0% | 2022 |
Marin Link Holding As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Lokøy | Chairman | 0 companies |