| Revenue | NOK 5,6M | +6% |
| EBITDA | NOK 5,4M | +10% |
| Net profit | NOK 1M | +90% |
| Total assets | NOK 46,7M | -2% |
| Equity | NOK 10M | +12% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 107 | 0 | 2 419 | 4 811 | 4 850 | 5 316 | 5 324 | 5 333 | 5 643 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 673 | −124 | 1 909 | 4 542 | 4 148 | 3 754 | 4 693 | 4 950 | 5 428 |
| Depreciation & amort. | −0 | −0 | −530 | −1 921 | −1 959 | −1 961 | −1 964 | −1 505 | −1 506 |
| EBIT | 1 673 | −124 | 1 379 | 2 620 | 2 190 | 1 793 | 2 730 | 3 445 | 3 922 |
| Net financials | −25 | −415 | −1 687 | −1 825 | −1 695 | −1 499 | −1 911 | −2 737 | −2 579 |
| Profit before tax | 1 648 | −539 | −308 | 796 | 495 | 294 | 819 | 708 | 1 343 |
| Tax | 282 | −123 | −66 | 175 | 109 | 65 | 180 | 156 | 295 |
| Net profit | 1 365 | −416 | −242 | 621 | 386 | 230 | 638 | 552 | 1 048 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 308 | 34 165 | 49 643 | 49 482 | 50 198 | 49 339 | 48 922 | 47 878 | 46 688 |
| Equity | 6 790 | 6 731 | 6 489 | 7 109 | 7 495 | 7 725 | 8 363 | 8 916 | 9 963 |
| Long-term debt | 2 000 | 20 106 | 40 079 | 38 200 | 42 119 | 40 517 | 39 588 | 37 928 | 36 148 |
| Short-term debt | 518 | 7 329 | 3 075 | 4 173 | 585 | 1 097 | 971 | 1 034 | 577 |
| Total debt | 2 518 | 27 434 | 43 154 | 42 373 | 42 703 | 41 614 | 40 558 | 38 962 | 36 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jdk Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Halldor Matre Skålnes | Chief Executive Officer | 0 companies |