| Revenue | NOK 116K | +274% |
| EBITDA | NOK -64,2M | +5% |
| Net profit | NOK -63,7M | +2% |
| Total assets | NOK 205,9M | -25% |
| Equity | NOK 184,4M | -25% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 | 874 | 811 | 31 | 116 |
| Staff expenses | −5 214 | −0 | −0 | −0 | −0 |
| EBITDA | −4 213 | −28 871 | −56 119 | −67 643 | −64 238 |
| Depreciation & amort. | −402 | −1 115 | −0 | −6 248 | −8 147 |
| EBIT | −4 615 | −29 986 | −56 119 | −73 891 | −72 385 |
| Net financials | −39 | 81 | 1 980 | 8 767 | 8 656 |
| Profit before tax | −4 655 | −29 905 | −54 139 | −65 124 | −63 729 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 655 | −29 905 | −54 139 | −65 124 | −63 729 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 544 | 124 504 | 335 945 | 274 007 | 205 921 |
| Equity | 43 491 | 118 835 | 308 582 | 246 935 | 184 385 |
| Long-term debt | 1 500 | 0 | 16 556 | 13 694 | 11 292 |
| Short-term debt | 3 553 | 5 669 | 10 807 | 13 378 | 10 244 |
| Total debt | 5 053 | 5 669 | 27 363 | 27 072 | 21 536 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
IH Deputy Member | Deputy Member | 2022 – 2022 |
JB Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 11.33% | 11.33% | 2024 | |
| Individual | 7.88% | 7.88% | 2024 | |
| Company | 6.64% | 6.64% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 4.35% | 4.35% | 2024 | |
| Individual | 3.93% | 3.93% | 2022 | |
Clearstream Banking S.A. | Company | 2.49% | 2.49% | 2024 |
| Company | 2.26% | 2.26% | 2023 | |
| Company | 2.03% | 2.03% | 2023 | |
| Company | 2.03% | 2.03% | 2024 | |
| Company | 1.79% | 1.79% | 2024 | |
| Individual | 1.47% | 1.47% | 2022 | |
| Company | 1.2% | 1.2% | 2024 | |
| Company | 1.2% | 1.2% | 2022 | |
| Company | 1.19% | 1.19% | 2024 | |
J.P. Morgan Se | Company | 1.13% | 1.13% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Strømsnes | Chief Executive Officer | 0 companies |
| Ingrid Hitland | Deputy Member | 0 companies |
| Jan Børge Sagmo | Chief Executive Officer | 0 companies |
| Bodil Holst | Board of Directors | 0 companies |
| Dag Vikar Skansen | Chairman | 0 companies |
| Wenche Teigland | Board of Directors | 0 companies |
| Gunnvor Dyrdi Remøy | Board of Directors | 0 companies |
| Rita Glenne | Board of Directors | 0 companies |
| Atle Tvedt Pedersen | Board of Directors | 0 companies |
| Bjørn Simonsen | Board of Directors | 0 companies |
| Terje Christian Fatnes | Board of Directors | 0 companies |
| Jon Andre Løkke | Chairman | 0 companies |