| Revenue | NOK 272,6M | +0% |
| EBITDA | NOK -13,7M | -201% |
| Net profit | NOK -20M | -1445% |
| Total assets | NOK 177,7M | +4% |
| Equity | NOK 39,4M | +103% |
| Employees | 135 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 114 114 | 195 552 | 234 684 | 271 431 | 272 570 |
| Staff expenses | −41 142 | −52 449 | −83 235 | −82 369 | −119 567 |
| EBITDA | 7 599 | 10 134 | −3 385 | 13 480 | −13 668 |
| Depreciation & amort. | −1 607 | −1 684 | −2 130 | −5 903 | −6 329 |
| EBIT | 5 991 | 8 450 | −5 515 | 7 577 | −19 997 |
| Net financials | −858 | −1 698 | −2 398 | −5 667 | −5 648 |
| Profit before tax | 5 134 | 6 753 | −7 913 | 1 910 | −25 645 |
| Tax | −2 021 | 1 486 | −1 741 | 423 | −5 640 |
| Net profit | 7 155 | 5 267 | −6 172 | 1 487 | −20 004 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 338 | 79 820 | 125 071 | 170 287 | 177 663 |
| Equity | 100 | 2 867 | 16 695 | 19 438 | 39 433 |
| Long-term debt | 6 933 | 4 733 | 14 114 | 13 336 | 16 404 |
| Short-term debt | 38 305 | 72 220 | 94 262 | 137 514 | 121 826 |
| Total debt | 45 238 | 76 953 | 108 376 | 150 850 | 138 230 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
EF Deputy Member | Deputy Member | 2024 |
AO Chief Executive Officer | Chief Executive Officer | 2016 |
ÅM Deputy Member | Deputy Member | 2024 |
DV Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 58.24% | 58.24% | 2024 | |
| Company | 38.67% | 38.67% | 2024 | |
| Company | 1.55% | 1.55% | 2024 | |
| Company | 1.55% | 1.55% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fantoft | Deputy Member | 0 companies |
| Are Oxholm | Chief Executive Officer | 0 companies |
| Åse Mette Spjelkavik | Deputy Member | 0 companies |
| Dag Viktor Rindal Brox | Deputy Member | 0 companies |
| Hans Middelthon | Board of Directors | 0 companies |
| Frank Mohn | Board of Directors | 0 companies |
| Frode Michal Nilsen | Chairman | 0 companies |
| Beate Astrid Bø Nilsen | Board of Directors | 0 companies |
| Rikke De Besche Giertsen | Board of Directors | 0 companies |
| Jonas Einar Tetlie | Board of Directors | 0 companies |