| Revenue | NOK 0 | — |
| EBITDA | NOK -432K | +64% |
| Net profit | NOK -9,5M | +35% |
| Total assets | NOK 9,4M | -12% |
| Equity | NOK -49,7M | -24% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 037 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 128 | −350 | 727 | −1 200 | −432 |
| Depreciation & amort. | −1 363 | −1 306 | −1 246 | −6 957 | −1 241 |
| EBIT | −6 491 | −1 656 | −519 | −8 157 | −1 673 |
| Net financials | −2 518 | −3 649 | −4 722 | −6 407 | −7 804 |
| Profit before tax | −9 009 | −5 305 | −5 241 | −14 564 | −9 477 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 009 | −5 305 | −5 241 | −14 564 | −9 477 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 519 | 18 281 | 17 963 | 10 596 | 9 357 |
| Equity | −15 063 | −20 368 | −25 609 | −40 173 | −49 650 |
| Long-term debt | 33 815 | 38 404 | 43 121 | 49 495 | 0 |
| Short-term debt | 767 | 246 | 451 | 1 274 | 1 779 |
| Total debt | 34 582 | 38 649 | 43 572 | 50 769 | 59 007 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PF Contact Person | Contact Person | 2021 – 2022 |
AS Contact Person | Contact Person | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2020 – 2020 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Forberg Brewer | Contact Person | 0 companies |
| Aksel Snarby | Contact Person | 0 companies |
| Per Bertram Dybwad Brochmann | Board of Directors | 0 companies |
| Hedda Felin | Chairman | 0 companies |
| Krisztina Uzonyi | Chairman | 0 companies |
| Torleif Ernstsen | Chairman | 0 companies |