| Revenue | NOK 4,8M | +3% |
| EBITDA | NOK 4,2M | -2% |
| Net profit | NOK 1,9M | -11% |
| Total assets | NOK 29M | -1% |
| Equity | NOK 3,2M | +1% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 886 | 4 023 | 4 070 | 4 192 | 4 261 | 4 355 | 4 436 | 4 677 | 4 815 |
| Staff expenses | −74 | −63 | −74 | −74 | −74 | −74 | −74 | −74 | −74 |
| EBITDA | 3 478 | 3 682 | 3 647 | 3 729 | 3 928 | 4 020 | 4 065 | 4 257 | 4 156 |
| Depreciation & amort. | −617 | −617 | −617 | −260 | −260 | −260 | −260 | −260 | −260 |
| EBIT | 2 861 | 3 065 | 3 030 | 3 469 | 3 668 | 3 760 | 3 805 | 3 997 | 3 896 |
| Net financials | −1 127 | −1 071 | −1 032 | −1 022 | −1 035 | −978 | −689 | −1 219 | −1 419 |
| Profit before tax | 1 734 | 1 994 | 1 998 | 2 446 | 2 632 | 2 783 | 3 117 | 2 779 | 2 478 |
| Tax | 398 | 442 | 422 | 538 | 579 | 612 | 686 | 611 | 545 |
| Net profit | 1 336 | 1 551 | 1 576 | 1 908 | 2 053 | 2 171 | 2 431 | 2 167 | 1 933 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 381 | 28 550 | 28 382 | 28 600 | 28 829 | 29 039 | 29 434 | 29 178 | 29 007 |
| Equity | 3 028 | 3 379 | 3 155 | 3 063 | 3 116 | 3 087 | 3 117 | 3 185 | 3 217 |
| Long-term debt | 851 | 840 | 22 817 | 22 900 | 22 974 | 23 040 | 23 099 | 23 152 | 23 199 |
| Short-term debt | 25 502 | 24 330 | 2 410 | 2 637 | 2 739 | 2 912 | 3 217 | 2 842 | 2 591 |
| Total debt | 26 354 | 25 171 | 25 227 | 25 537 | 25 713 | 25 952 | 26 317 | 25 994 | 25 790 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leinæs Holding As | Company | 26.3% | 26.3% | 2024 |
Søndre Viken As | Company | 25.1% | 25.1% | 2024 |
Gl Invest As | Company | 11.7% | 11.7% | 2024 |
Herholdt Leinæs Holding As | Company | 10.3% | 10.3% | 2024 |
Krimar Invest As | Company | 10.0% | 10.0% | 2024 |
Danielsen & Co As | Company | 10.0% | 10.0% | 2024 |
Vin As | Company | 5.5% | 5.5% | 2024 |
Jodel Invest As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Herleif Bergh-Nilsen | Board of Directors | 0 companies |
| John Arild Delsbekk | Chairman | 0 companies |
| Ola Leinæs | Board of Directors | 0 companies |