| Revenue | NOK 8,2M | +23% |
| EBITDA | NOK 5,1M | +38% |
| Net profit | NOK 7,9M | +69% |
| Total assets | NOK 41,9M | +14% |
| Equity | NOK 14,4M | +31% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 557 | 1 645 | 1 583 | 6 024 | 792 | 1 932 | 4 793 | 6 708 | 8 239 |
| Staff expenses | −536 | −461 | −97 | −271 | −156 | −465 | −772 | −1 299 | −1 370 |
| EBITDA | 428 | 430 | 200 | 4 737 | 333 | 841 | 2 631 | 3 649 | 5 050 |
| Depreciation & amort. | −170 | −172 | −144 | −0 | −0 | −24 | −67 | −85 | −95 |
| EBIT | 258 | 258 | 56 | 4 737 | 333 | 817 | 2 564 | 3 564 | 4 955 |
| Net financials | −19 | −93 | −82 | 2 217 | 914 | −37 | 5 999 | 1 829 | 3 753 |
| Profit before tax | 239 | 165 | −26 | 6 953 | 1 246 | 780 | 8 564 | 5 393 | 8 709 |
| Tax | 54 | 41 | −6 | 1 028 | 63 | 150 | 520 | 699 | 775 |
| Net profit | 185 | 124 | −20 | 5 925 | 1 183 | 631 | 8 044 | 4 695 | 7 934 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 220 | 3 219 | 3 001 | 7 306 | 9 654 | 11 743 | 15 682 | 36 820 | 41 941 |
| Equity | 290 | 414 | 394 | 4 619 | 5 432 | 5 063 | 10 907 | 11 001 | 14 385 |
| Long-term debt | 2 701 | 2 591 | 2 493 | 854 | 3 536 | 3 254 | 2 978 | 13 879 | 13 490 |
| Short-term debt | 229 | 214 | 114 | 1 834 | 686 | 3 426 | 1 797 | 11 940 | 14 066 |
| Total debt | 2 930 | 2 805 | 2 607 | 2 687 | 4 222 | 6 681 | 4 775 | 25 819 | 27 556 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jarle Borg | Board of Directors | 0 companies |
| Eivind Borg Lismoen | Chairman | 0 companies |