| Revenue | NOK 8,1M | -1% |
| EBITDA | NOK 131K | +126% |
| Net profit | NOK 96K | +122% |
| Total assets | NOK 3,3M | +59% |
| Equity | NOK 531K | +117% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 260 | 7 742 | 9 852 | 8 130 | 8 083 |
| Staff expenses | −1 642 | −1 992 | −2 349 | −2 400 | −1 667 |
| EBITDA | 429 | 667 | 880 | −499 | 131 |
| Depreciation & amort. | −69 | −67 | −54 | −53 | −0 |
| EBIT | 360 | 600 | 826 | −552 | 131 |
| Net financials | −71 | −82 | −48 | −4 | −8 |
| Profit before tax | 289 | 518 | 778 | −556 | 123 |
| Tax | 64 | 114 | 171 | −122 | 27 |
| Net profit | 225 | 404 | 607 | −434 | 96 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 212 | 4 519 | 3 609 | 2 104 | 3 337 |
| Equity | 957 | 651 | 538 | 245 | 531 |
| Long-term debt | 2 263 | 2 113 | 563 | 413 | 263 |
| Short-term debt | 992 | 1 756 | 2 508 | 1 447 | 2 543 |
| Total debt | 3 255 | 3 868 | 3 070 | 1 859 | 2 806 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Smith | Chief Executive Officer | 0 companies |
| Tommy Smith | Board of Directors | 0 companies |
| Knut Thurmann Smith | Chairman | 0 companies |