| Revenue | NOK 10,8M | +92% |
| EBITDA | NOK 4,1M | +204% |
| Net profit | NOK -322K | +34% |
| Total assets | NOK 56M | +88% |
| Equity | NOK 979K | -91% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 214 | 4 787 | 4 267 | 4 389 | 3 988 | 4 412 | 4 951 | 5 630 | 10 800 |
| Staff expenses | −439 | −305 | −486 | −798 | −1 168 | −1 354 | −936 | −1 284 | −2 482 |
| EBITDA | 1 838 | 3 093 | 1 492 | 978 | 131 | 474 | 1 236 | 1 342 | 4 084 |
| Depreciation & amort. | −45 | −56 | −36 | −36 | −41 | −730 | −734 | −902 | −1 639 |
| EBIT | 1 793 | 3 037 | 1 456 | 941 | 91 | −256 | 503 | 440 | 2 445 |
| Net financials | −586 | −547 | −531 | −631 | −342 | −433 | −588 | −932 | −2 850 |
| Profit before tax | 1 207 | 2 490 | 926 | 310 | −251 | −689 | −85 | −491 | −405 |
| Tax | 310 | 604 | 216 | 70 | −0 | −0 | 114 | −0 | −82 |
| Net profit | 897 | 1 886 | 710 | 241 | −251 | −689 | −198 | −491 | −322 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 461 | 33 135 | 31 790 | 31 071 | 30 875 | 30 410 | 30 398 | 29 765 | 55 969 |
| Equity | 11 648 | 13 033 | 12 643 | 12 884 | 12 632 | 11 944 | 11 745 | 11 254 | 979 |
| Long-term debt | 19 016 | 18 238 | 17 671 | 17 674 | 17 615 | 17 700 | 17 700 | 17 700 | 53 777 |
| Short-term debt | 1 798 | 1 864 | 1 475 | 513 | 627 | 767 | 953 | 811 | 1 213 |
| Total debt | 20 814 | 20 102 | 19 147 | 18 187 | 18 243 | 18 467 | 18 653 | 18 511 | 54 990 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Borten | Board of Directors | 0 companies |
| Arild Borten | Chairman | 0 companies |
| Didrik Knapperholen Borten | Board of Directors | 0 companies |