| Revenue | NOK 12,2M | -32% |
| EBITDA | NOK -1,1M | +38% |
| Net profit | NOK -3,3M | -36% |
| Total assets | NOK 1,8M | -68% |
| Equity | NOK -5,3M | -169% |
| Employees | 26 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 115 | 4 501 | 6 429 | 12 175 | 12 877 | 12 550 | 17 467 | 17 978 | 12 190 |
| Staff expenses | −748 | −2 349 | −2 998 | −5 974 | −7 198 | −5 927 | −8 077 | −9 208 | −5 423 |
| EBITDA | −371 | −55 | 604 | 784 | −922 | 534 | 229 | −1 704 | −1 051 |
| Depreciation & amort. | −20 | −105 | −158 | −281 | −360 | −370 | −471 | −574 | −2 020 |
| EBIT | −391 | −160 | 446 | 503 | −1 282 | 165 | −241 | −2 278 | −3 071 |
| Net financials | 3 | −11 | −11 | −57 | −48 | −57 | −137 | −170 | −249 |
| Profit before tax | −389 | −171 | 435 | 446 | −1 330 | 107 | −378 | −2 447 | −3 320 |
| Tax | −0 | −0 | −0 | 87 | −87 | −0 | −0 | −0 | −0 |
| Net profit | −389 | −171 | 435 | 359 | −1 243 | 107 | −378 | −2 447 | −3 320 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 574 | 796 | 1 324 | 4 455 | 3 055 | 3 212 | 5 559 | 5 513 | 1 784 |
| Equity | 51 | −120 | 315 | 674 | −569 | 163 | −215 | −1 962 | −5 282 |
| Long-term debt | 0 | 112 | 62 | 402 | 784 | 534 | 1 214 | 1 008 | 920 |
| Short-term debt | 520 | 804 | 947 | 3 379 | 2 840 | 2 514 | 4 560 | 6 467 | 6 146 |
| Total debt | 520 | 916 | 1 009 | 3 781 | 3 624 | 3 048 | 5 774 | 7 475 | 7 066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tou Scene As | Company | 97.7% | 97.7% | 2024 |
Ølbu As | Company | 2.3% | 2.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Skjerve | Chief Executive Officer | 0 companies |
| Therese Oddsen | Chief Executive Officer | 0 companies |
| Per Arne Alstad | Chief Executive Officer | 0 companies |
| Arnt Skjerve | Board of Directors | 0 companies |
| Daniel Vigdel Hansen | Board of Directors | 0 companies |
| Per Ramvi | Chairman | 0 companies |