| Revenue | NOK 10,7M | +3% |
| EBITDA | NOK 684K | -50% |
| Net profit | NOK 346K | -62% |
| Total assets | NOK 3,4M | -28% |
| Equity | NOK 1,9M | +23% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 510 | 6 871 | 9 113 | 10 451 | 10 712 |
| Staff expenses | −2 643 | −2 186 | −1 760 | −2 714 | −3 008 |
| EBITDA | −6 | −4 | 1 292 | 1 369 | 684 |
| Depreciation & amort. | −21 | −10 | −13 | −156 | −203 |
| EBIT | −27 | −14 | 1 279 | 1 212 | 481 |
| Net financials | 2 | 7 | 15 | −27 | −27 |
| Profit before tax | −25 | −7 | 1 294 | 1 186 | 454 |
| Tax | −0 | 6 | 297 | 268 | 108 |
| Net profit | −25 | −14 | 997 | 918 | 346 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 442 | 1 108 | 2 331 | 4 771 | 3 429 |
| Equity | 417 | 404 | 1 201 | 1 518 | 1 864 |
| Long-term debt | 0 | 0 | 0 | 743 | 608 |
| Short-term debt | 1 024 | 704 | 1 130 | 2 509 | 957 |
| Total debt | 1 024 | 704 | 1 130 | 3 252 | 1 565 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FA Contact Person | Contact Person | 2022 |
BS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
AH Deputy Member | Deputy Member | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 16% | 16% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Andre Raunlid | Contact Person | 0 companies |
| Erik Schjerve | Chief Executive Officer | 0 companies |
| Bertil Steinvikaune | Chief Executive Officer | 0 companies |
| Aleksander Haarberg Jensen | Deputy Member | 0 companies |
| Steffen Brosvik Reigstad | Board of Directors | 0 companies |
| Fredrik Strømberg | Board of Directors | 0 companies |
| Rolf-Espen Klausen | Chairman | 0 companies |
| Kurt August Horn Hartvedt | Board of Directors | 0 companies |
| Einar Glomstad | Board of Directors | 0 companies |