| Revenue | NOK 4,3M | -7% |
| EBITDA | NOK -648K | -1316% |
| Net profit | NOK -753K | -1421% |
| Total assets | NOK 486K | -44% |
| Equity | NOK -1,5M | -102% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 324 | 1 964 | 2 640 | 3 837 | 3 014 | 3 994 | 3 766 | 4 054 | 4 572 | 4 252 |
| Staff expenses | −0 | −218 | −1 008 | −1 265 | −256 | −35 | −945 | −1 075 | −1 247 | −1 193 |
| EBITDA | 24 | 107 | −949 | −1 051 | 512 | 1 755 | 459 | 89 | 53 | −648 |
| Depreciation & amort. | −17 | −32 | −167 | −237 | −294 | −294 | −290 | −56 | −83 | −51 |
| EBIT | 8 | 74 | −1 115 | −1 288 | 218 | 1 462 | 168 | 33 | −30 | −699 |
| Net financials | 0 | −21 | −19 | −76 | −49 | −57 | −31 | −31 | −20 | −55 |
| Profit before tax | 8 | 53 | −1 135 | −1 363 | 169 | 1 404 | 138 | 2 | −50 | −753 |
| Tax | 2 | 12 | −247 | 244 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 | 41 | −888 | −1 608 | 188 | 1 404 | 138 | 2 | −50 | −753 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302 | 796 | 1 903 | 2 003 | 1 046 | 633 | 445 | 497 | 867 | 486 |
| Equity | 36 | 77 | −811 | −2 419 | −2 231 | −827 | −690 | −688 | −738 | −1 491 |
| Long-term debt | 2 | 500 | 908 | 787 | 681 | 522 | 358 | 292 | 237 | 171 |
| Short-term debt | 264 | 219 | 1 806 | 3 635 | 2 596 | 938 | 776 | 893 | 1 368 | 1 806 |
| Total debt | 266 | 720 | 2 714 | 4 422 | 3 277 | 1 460 | 1 135 | 1 185 | 1 605 | 1 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Paal Refsland | Chief Executive Officer | 0 companies |