| Revenue | NOK 4,1M | +36% |
| EBITDA | NOK 1,1M | +816% |
| Net profit | NOK 62K | +105% |
| Total assets | NOK 8,7M | -13% |
| Equity | NOK -79K | +44% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 533 | 704 | 993 | 1 206 | 413 | 894 | 3 042 | 4 147 |
| Staff expenses | −345 | −776 | −820 | −550 | −874 | −264 | −188 | −1 841 | −2 135 |
| EBITDA | −205 | −477 | −281 | 231 | 162 | 40 | 606 | −149 | 1 068 |
| Depreciation & amort. | −0 | −0 | −4 | −13 | −14 | −16 | −525 | −900 | −744 |
| EBIT | −205 | −477 | −285 | 218 | 148 | 24 | 81 | −1 049 | 324 |
| Net financials | 0 | −11 | 0 | 3 | 1 | 3 | −23 | −281 | −262 |
| Profit before tax | −205 | −487 | −285 | 221 | 149 | 26 | 58 | −1 330 | 62 |
| Tax | −0 | −0 | −0 | −0 | 1 | 6 | 13 | −4 | −0 |
| Net profit | −205 | −487 | −285 | 221 | 148 | 21 | 45 | −1 326 | 62 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 143 | 365 | 504 | 2 078 | 1 567 | 12 727 | 10 026 | 8 712 |
| Equity | −175 | −662 | −947 | −726 | 1 149 | 1 169 | 1 185 | −141 | −79 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 11 292 | 9 425 | 8 371 |
| Short-term debt | 221 | 805 | 1 312 | 1 230 | 929 | 398 | 250 | 742 | 420 |
| Total debt | 221 | 805 | 1 312 | 1 230 | 930 | 398 | 11 542 | 10 167 | 8 791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ids Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Hovland | Deputy Member | 0 companies |
| Jens Baumann Melberg | Board of Directors | 0 companies |
| Jan Vatsvåg | Chairman | 0 companies |