| Revenue | NOK 0 | — |
| EBITDA | NOK -66K | -119% |
| Net profit | NOK -442K | -478% |
| Total assets | NOK 3,6M | +62% |
| Equity | NOK 926K | +243% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 438 | 0 | 0 | 0 | 991 | 830 | 410 | 0 |
| Staff expenses | −160 | −221 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −231 | 21 | −35 | −71 | −30 | 91 | −673 | 354 | −66 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −49 | −298 | −215 | −215 |
| EBIT | −231 | 21 | −35 | −71 | −30 | 42 | −972 | 139 | −281 |
| Net financials | −1 | −11 | −8 | −9 | −22 | −22 | −188 | −22 | −21 |
| Profit before tax | −233 | 10 | −43 | −81 | −52 | 20 | −1 160 | 117 | −302 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 140 |
| Net profit | −233 | 10 | −43 | −81 | −52 | 20 | −1 160 | 117 | −442 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 271 | 1 042 | 882 | 974 | 5 235 | 2 448 | 2 237 | 3 615 |
| Equity | −214 | −204 | 153 | 73 | 121 | 141 | −1 019 | −649 | 926 |
| Long-term debt | 251 | 413 | 321 | 318 | 847 | 822 | 2 551 | 2 500 | 2 640 |
| Short-term debt | 153 | 62 | 567 | 492 | 6 | 4 272 | 915 | 386 | 49 |
| Total debt | 404 | 475 | 888 | 809 | 853 | 5 094 | 3 467 | 2 885 | 2 689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nor Industri Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Sivertsen | Chief Executive Officer | 0 companies |
| Kenneth Sande | Board of Directors | 0 companies |
| Livar Risa | Board of Directors | 0 companies |
| Jan Kleppe | Board of Directors | 0 companies |
| Trond Valheim | Chairman | 0 companies |