| Revenue | NOK 2,6M | +16% |
| EBITDA | NOK -34,2M | -180% |
| Net profit | NOK -30,8M | -167% |
| Total assets | NOK 122,3M | +30% |
| Equity | NOK 40,2M | +8% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 7 261 | 2 250 | 2 609 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −6 309 | −9 957 | −25 478 |
| EBITDA | −6 | −12 | −15 | −35 | −75 | −48 | 227 | −12 231 | −34 226 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −12 | −15 | −35 | −75 | −48 | 227 | −12 231 | −34 226 |
| Net financials | 0 | −11 872 | 0 | 0 | −2 | −3 | 19 | −2 563 | −5 797 |
| Profit before tax | −6 | −11 884 | −15 | −35 | −76 | −51 | 246 | −14 794 | −40 023 |
| Tax | −1 | −107 | −3 | −8 | −17 | −11 | 54 | −3 253 | −9 181 |
| Net profit | −4 | −11 778 | −12 | −27 | −60 | −39 | 192 | −11 540 | −30 842 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 681 | 50 | 61 | 81 | 61 | 69 848 | 93 787 | 122 301 |
| Equity | 26 | 61 | 50 | 61 | 61 | 61 | 39 861 | 37 245 | 40 238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 620 | 0 | 0 | 20 | 0 | 29 986 | 56 542 | 82 063 |
| Total debt | 6 | 620 | 0 | 0 | 20 | 0 | 29 986 | 56 542 | 82 063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ng Nordic As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Tarjei Øverland Bergan | Chief Executive Officer | 0 companies |
| Jon Tarjei Bergan | Chief Executive Officer | 0 companies |
| Runa Opdal Kerr | Board of Directors | 0 companies |
| Bjørn Arve Ofstad | Chairman | 0 companies |
| Astrid Skarheim Onsum | Board of Directors | 0 companies |
| Harald Jevne | Board of Directors | 0 companies |
| Espen Krey Brettås | Board of Directors | 0 companies |