| Revenue | NOK 31,7M | +7% |
| EBITDA | NOK -3,5M | +28% |
| Net profit | NOK 4M | +89% |
| Total assets | NOK 115,3M | +0% |
| Equity | NOK 99,9M | -4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 310 | 15 492 | 24 023 | 29 664 | 31 688 |
| Staff expenses | −2 588 | −934 | −4 045 | −6 429 | −7 559 |
| EBITDA | −2 418 | −7 467 | −5 728 | −4 872 | −3 514 |
| Depreciation & amort. | −1 562 | −1 588 | −1 578 | −1 555 | −1 285 |
| EBIT | −3 980 | −9 055 | −7 306 | −6 427 | −4 799 |
| Net financials | −70 775 | 7 308 | 16 018 | 8 544 | 8 804 |
| Profit before tax | −74 755 | −1 748 | 8 712 | 2 117 | 4 005 |
| Tax | −3 300 | −1 408 | −0 | −0 | −0 |
| Net profit | −71 455 | −339 | 8 712 | 2 117 | 4 005 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 119 536 | 115 166 | 125 929 | 115 589 | 115 338 |
| Equity | 86 538 | 91 191 | 107 304 | 103 884 | 99 888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 998 | 23 975 | 18 625 | 11 705 | 15 288 |
| Total debt | 32 998 | 23 975 | 18 625 | 11 705 | 15 288 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EK Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
UA | Chairman | 2024 |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 73.74% | 73.74% | 2024 | |
| Company | 8.46% | 8.46% | 2024 | |
| Company | 4.05% | 4.05% | 2024 | |
| Company | 3.29% | 3.29% | 2024 | |
| Company | 2.15% | 2.15% | 2024 | |
| Company | 1.79% | 1.79% | 2024 | |
| Company | 1.04% | 1.04% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Kirkebø | Chief Executive Officer | 0 companies |
| Jostein Magnussen | Board of Directors | 0 companies |
| Amina Resch | Board of Directors | 0 companies |
| Thomas Gustav Alexander Tscherning | Chairman | 0 companies |
| Ingvild Kristoffersen Langbakk | Board of Directors | 0 companies |
| Christian Brandt | Board of Directors | 0 companies |
| Ulf Aass | Chairman | 0 companies |
| Therese Fevang | Board of Directors | 0 companies |
| Lesley Emmanuelle Gatchalian | Board of Directors | 0 companies |
| Synnøve Holen Husby | Board of Directors | 0 companies |
| Dag Herland Honningsvåg | Board of Directors | 0 companies |