| Revenue | NOK 17,7M | +33% |
| EBITDA | NOK 7,9M | +219% |
| Net profit | NOK -15,3M | +10% |
| Total assets | NOK 569,4M | +5% |
| Equity | NOK 186,7M | -11% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 33 601 | 25 202 | 13 299 | 17 707 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −252 | 30 774 | 14 843 | 2 490 | 7 940 |
| Depreciation & amort. | −0 | −5 449 | −5 494 | −5 708 | −5 774 |
| EBIT | −252 | 25 324 | 9 349 | −3 218 | 2 166 |
| Net financials | 20 987 | −8 738 | −11 988 | −17 803 | −21 551 |
| Profit before tax | 20 735 | 16 586 | −2 638 | −21 021 | −19 385 |
| Tax | 4 562 | 3 412 | −451 | −4 111 | −4 135 |
| Net profit | 16 174 | 13 174 | −2 187 | −16 911 | −15 251 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 243 198 | 560 149 | 553 315 | 539 984 | 569 389 |
| Equity | 214 898 | 214 017 | 211 830 | 209 920 | 186 717 |
| Long-term debt | 25 758 | 340 928 | 333 976 | 323 404 | 378 001 |
| Short-term debt | 2 542 | 5 204 | 7 508 | 6 660 | 4 671 |
| Total debt | 28 300 | 346 132 | 341 484 | 330 064 | 382 672 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Contact Person | Contact Person | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38.37% | 38.37% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 8.21% | 8.21% | 2023 | |
| Company | 8.11% | 8.11% | 2023 | |
| Company | 8% | 8% | 2023 | |
| Company | 8% | 8% | 2023 | |
| Company | 4% | 4% | 2023 | |
| Company | 4% | 4% | 2023 | |
| Company | 2% | 2% | 2023 | |
| Company | 2% | 2% | 2023 | |
| Company | 1.65% | 1.65% | 2023 | |
| Company | 1.27% | 1.27% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Inge Aubert | Contact Person | 0 companies |
| Bjarte Solheim | Board of Directors | 0 companies |
| Wilhelm Bang | Board of Directors | 0 companies |
| Tore Moger | Board of Directors | 0 companies |
| Jan Erik Warbo | Board of Directors | 0 companies |
| Knut Erik Krosby | Board of Directors | 0 companies |
| Hans Thomas Holbye | Board of Directors | 0 companies |
| Leif Oddvin Jensen | Chairman | 0 companies |
| Paul Dehli Navestad | Chairman | 0 companies |