| Revenue | NOK 13,6M | +21% |
| EBITDA | NOK 9,8M | +31% |
| Net profit | NOK -2M | +94% |
| Total assets | NOK 277,6M | +0% |
| Equity | NOK 45,8M | +8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 257 | 9 272 | 10 936 | 11 251 | 13 640 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 776 | 6 337 | 6 071 | 7 441 | 9 780 |
| Depreciation & amort. | −2 697 | −2 643 | −3 433 | −40 446 | 1 479 |
| EBIT | 10 079 | 3 694 | 2 637 | −33 005 | 11 259 |
| Net financials | −5 622 | −5 201 | −7 883 | −12 162 | −13 739 |
| Profit before tax | 4 456 | −1 507 | −5 245 | −45 167 | −2 480 |
| Tax | 1 046 | −267 | 18 | −9 845 | −456 |
| Net profit | 3 411 | −1 240 | −5 264 | −35 322 | −2 024 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 258 152 | 251 640 | 314 384 | 278 319 | 277 575 |
| Equity | 78 266 | 77 027 | 72 632 | 42 309 | 45 785 |
| Long-term debt | 176 634 | 172 039 | 237 754 | 227 910 | 227 454 |
| Short-term debt | 3 252 | 2 574 | 3 998 | 8 100 | 4 336 |
| Total debt | 179 886 | 174 613 | 241 752 | 236 010 | 231 790 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Contact Person | Contact Person | 2024 |
| Former (1) | ||
AI Contact Person | Contact Person | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Patrik Rygg | Contact Person | 0 companies |
| Arild Inge Aubert | Contact Person | 0 companies |
| Wilhelm Bang | Board of Directors | 0 companies |
| Marit Hornslien Hjelmtvedt | Board of Directors | 0 companies |
| Jørgen Moger | Board of Directors | 0 companies |
| Arild Rygg | Board of Directors | 0 companies |
| Leif Oddvin Jensen | Chairman | 0 companies |
| Paul Dehli Navestad | Chairman | 0 companies |
| Peter Hougen | Board of Directors | 0 companies |