| Revenue | NOK 98,2M | -2% |
| EBITDA | NOK 22M | +10% |
| Net profit | NOK 28,3M | +13% |
| Total assets | NOK 173,2M | +4% |
| Equity | NOK 112,5M | +0% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 105 305 | 106 985 | 103 481 | 100 616 | 98 181 |
| Staff expenses | −29 836 | −30 648 | −32 976 | −26 870 | −28 996 |
| EBITDA | 16 820 | 17 214 | 13 498 | 20 002 | 21 977 |
| Depreciation & amort. | −102 | −75 | −50 | −56 | −162 |
| EBIT | 16 719 | 17 139 | 13 448 | 19 947 | 21 815 |
| Net financials | 2 065 | 6 024 | 8 559 | 10 923 | 13 040 |
| Profit before tax | 18 784 | 23 163 | 22 007 | 30 870 | 34 856 |
| Tax | 4 071 | 4 198 | 3 566 | 5 802 | 6 577 |
| Net profit | 14 713 | 18 965 | 18 441 | 25 068 | 28 279 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 156 938 | 160 762 | 155 894 | 166 717 | 173 247 |
| Equity | 105 781 | 105 999 | 106 318 | 112 850 | 112 485 |
| Long-term debt | 4 423 | 3 036 | 1 546 | 0 | 0 |
| Short-term debt | 45 459 | 50 249 | 46 354 | 52 490 | 59 667 |
| Total debt | 49 882 | 53 284 | 47 900 | 52 490 | 59 667 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
SJ Deputy Member | Deputy Member | 2023 |
JH Deputy Member | Deputy Member | 2025 |
TH Chief Executive Officer | Chief Executive Officer | 2025 |
ØB Deputy Member | Deputy Member | 2025 |
TR Deputy Member | Deputy Member | 2024 |
RK Deputy Member | Deputy Member | 2022 |
| Former (8) | ||
OR Deputy Member | Deputy Member | 2019 – 2022 |
TK Deputy Member | Deputy Member | 2022 – 2025 |
VP Deputy Member | Deputy Member | 2022 – 2023 |
GJ Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
AU Deputy Member | Deputy Member | 2019 – 2022 |
KW Deputy Member | Deputy Member | 2022 – 2023 |
KL Deputy Member | Deputy Member | 2022 – 2025 |
TG Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67.36% | 67.36% | 2024 | |
| Company | 11.28% | 11.28% | 2024 | |
| Company | 5.79% | 5.79% | 2024 | |
| Company | 2.09% | 2.09% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Reidar Øie | Deputy Member | 0 companies |
| Terje Kjos Johansen | Deputy Member | 0 companies |
| Vegard Paulsen | Deputy Member | 0 companies |
| Guri Jortveit | Chief Executive Officer | 0 companies |
| Ståle Johan Berg | Deputy Member | 0 companies |
| Julie Hoff | Deputy Member | 0 companies |
| Tom Haakenstad | Chief Executive Officer | 0 companies |
| Asad Ul Islam Jamil | Deputy Member | 0 companies |
| Øivind Bjorheim Ludvigsen | Deputy Member | 0 companies |
| Knut Wold | Deputy Member | 0 companies |
| Thomas Rinden | Deputy Member | 0 companies |
| Kai-Henning Lund | Deputy Member | 0 companies |
| Randi Kristin Undseth | Deputy Member | 0 companies |
| Truls Grane Sylvarnes | Chief Executive Officer | 0 companies |
| Vidar Øie Nilsen | Board of Directors | 0 companies |
| Thor Svegården | Board of Directors | 0 companies |
| Kristina Fritsvold Nilsen | Chairman | 0 companies |
| Renate Slettli Nymo | Chairman | 0 companies |
| Mads Yngve Storvik | Deputy Chairman | 0 companies |
| Brynhild Marit Berger Møllersen | Board of Directors | 0 companies |
| Malin Myrlie | Board of Directors | 0 companies |
| Bjørn-Frode Løvlund | Board of Directors | 0 companies |