| Revenue | NOK 19M | +35% |
| EBITDA | NOK 1,9M | +461% |
| Net profit | NOK 1,9M | +221% |
| Total assets | NOK 9,6M | +19% |
| Equity | NOK 6,1M | +26% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 8 445 | 6 274 | 6 882 | 8 061 | 7 331 | 8 124 | 10 034 | 10 697 | 13 560 | 14 790 | 9 635 | 13 445 | 14 142 | 19 029 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 899 | −1 894 | −1 727 | −1 831 | −1 979 | −2 447 | −2 723 | −3 095 | −3 353 | −3 478 | −3 328 | −3 329 | −3 824 | −4 380 |
| EBITDA | 0 | 0 | 0 | 0 | 347 | −99 | 254 | 523 | 80 | −48 | 287 | 397 | 1 214 | 1 401 | −353 | 746 | 341 | 1 911 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −100 | −18 | −3 | −3 | −2 | −6 | −77 | −6 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 247 | −117 | 251 | 520 | 78 | −54 | 210 | 391 | 1 214 | 1 401 | −353 | 746 | 341 | 1 911 |
| Net financials | 0 | 0 | 0 | 0 | 304 | 212 | 49 | 13 | 41 | 150 | 185 | 179 | −127 | 13 | 318 | 324 | 326 | 419 |
| Profit before tax | 0 | 0 | 0 | 0 | 551 | 95 | 300 | 533 | 119 | 96 | 395 | 570 | 1 087 | 1 414 | −35 | 1 070 | 667 | 2 330 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 75 | 9 | −0 | 66 | 106 | 232 | 288 | −0 | 80 | 87 | 470 |
| Net profit | 0 | 0 | 0 | 0 | 551 | 95 | 300 | 458 | 110 | 96 | 329 | 465 | 855 | 1 126 | −35 | 989 | 580 | 1 860 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 3 405 | 2 431 | 2 379 | 3 632 | 3 176 | 3 202 | 3 513 | 4 693 | 5 200 | 6 319 | 4 710 | 6 440 | 8 037 | 9 561 |
| Equity | — | — | — | — | 1 551 | 1 549 | 1 848 | 2 313 | 2 430 | 2 527 | 2 860 | 2 978 | 3 514 | 4 311 | 3 984 | 4 574 | 4 841 | 6 079 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 035 | 467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 819 | 416 | 530 | 1 320 | 747 | 675 | 653 | 1 715 | 1 686 | 2 008 | 726 | 1 866 | 3 196 | 3 481 |
| Total debt | 0 | 0 | 0 | 0 | 1 854 | 883 | 530 | 1 320 | 747 | 675 | 653 | 1 715 | 1 686 | 2 008 | 726 | 1 866 | 3 196 | 3 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OØ Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.2% | 15.2% | 2024 | |
| Individual | 15.2% | 15.2% | 2022 | |
Vcom As | Company | 7.3% | 7.3% | 2024 |
| Individual | 3.4% | 3.4% | 2024 | |
Initiatives Of Change Norge Sti | Company | 3.2% | 3.2% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.4% | 1.4% | 2023 | |
| Individual | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Østmo | Chief Executive Officer | 0 companies |
| Erik Røring Høyem | Board of Directors | 0 companies |
| Hans-Arne Hånes | Board of Directors | 0 companies |