Riskpilot← Back to searchSign inGet full accessBRØDRENE SÆTHRE AS
ASActiveOrg 917481261Svartbekkvegen 31, 2406 ElverumRental and operating of own or leased real estate · NACE 6820Est. 19682 employees
Revenue 2025
NOK 11M
-67% vs 2024
EBITDA margin
71.1%
-73% vs 2024
Equity ratio
65.9%
Financial strength
Net profit 2025
NOK 9,5M
-62% vs 2024
| Revenue | NOK 11M | -67% |
| EBITDA | NOK 7,8M | -73% |
| Net profit | NOK 9,5M | -62% |
| Total assets | NOK 122,2M | +2% |
| Equity | NOK 80,6M | +1% |
| Employees | 2 | — |
Legal name
BRØDRENE SÆTHRE AS
Org number
917481261
Legal form
Aksjeselskap
NACE code
6820 · Rental and operating of own or leased real estate
Founded
28. oktober 1968
Share capital
NOK 5 175 000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Address
Svartbekkvegen 31, 2406 Elverum
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 391 | 8 076 | 8 557 | 9 175 | 9 710 | 10 130 | 10 061 | 11 551 | 13 790 | 14 871 | 32 892 | 10 966 |
| Staff expenses | −247 | −356 | −369 | −295 | −360 | −295 | −1 171 | −119 | −55 | −725 | −834 | −283 |
| EBITDA | 5 668 | 5 990 | 6 473 | 7 221 | 7 516 | 7 921 | 7 152 | 8 261 | 3 748 | 9 590 | 28 409 | 7 796 |
| Depreciation & amort. | −2 144 | −2 583 | −3 133 | −3 136 | −3 113 | −2 960 | −2 890 | −2 621 | −2 714 | −2 925 | −2 184 | −2 175 |
| EBIT | 3 523 | 3 407 | 3 341 | 4 085 | 4 404 | 4 961 | 4 262 | 5 640 | 1 033 | 6 665 | 26 225 | 5 620 |
| Net financials | 4 406 | 2 478 | 5 593 | 6 088 | 3 455 | 5 427 | 6 320 | 8 145 | 7 846 | 7 102 | 4 817 | 5 401 |
| Profit before tax | 7 929 | 5 885 | 8 933 | 10 173 | 7 859 | 10 388 | 10 581 | 13 785 | 8 879 | 13 767 | 31 042 | 11 021 |
| Tax | 936 | 880 | 833 | 1 067 | 1 040 | 1 061 | 952 | 1 303 | 191 | 1 384 | 5 968 | 1 478 |
| Net profit | 6 993 | 5 005 | 8 100 | 9 106 | 6 818 | 9 327 | 9 629 | 12 482 | 8 688 | 12 383 | 25 074 | 9 544 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 078 | 67 249 | 71 428 | 76 194 | 78 780 | 84 184 | 90 838 | 99 771 | 100 986 | 110 001 | 119 869 | 122 203 |
| Equity | 39 936 | 42 941 | 46 541 | 49 647 | 50 466 | 53 792 | 57 421 | 54 903 | 57 591 | 63 974 | 80 048 | 80 592 |
| Long-term debt | 16 375 | 16 912 | 16 926 | 18 416 | 20 274 | 22 366 | 24 544 | 26 849 | 34 299 | 36 696 | 26 982 | 30 189 |
| Short-term debt | 3 588 | 7 215 | 7 781 | 7 951 | 7 861 | 7 846 | 7 881 | 17 203 | 8 447 | 8 681 | 12 190 | 11 422 |
| Total debt | 19 963 | 24 128 | 24 707 | 26 367 | 28 135 | 30 211 | 32 425 | 44 052 | 42 745 | 45 377 | 39 171 | 41 611 |
EBITDA margin
71.1%
This company
15.8%
Market median
+350% vs market
20142025
Equity ratio
65.9%
This company
38.2%
Market median
+73% vs market
20142025
Return on equity
11.8%
This company
18.4%
Market median
+36% vs market
20142025
Net profit margin
87.0%
This company
8.1%
Market median
+974% vs market
20142025
Asset turnover
0.09×
This company
1.12×
Market median
-92% vs market
20142025
Debt / equity
0.52×
This company
0.62×
Market median
+16% vs market
20142025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjørn Sæthre As | Company | 36.0% | 36.0% | 2024 |
Elverum Sport As | Company | 32.0% | 32.0% | 2024 |
John Birger Sæthre As | Company | 32.0% | 32.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
John Birger Sæthre As
BRØDRENE SÆTHRE AS Board members of BRØDRENE SÆTHRE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Rune Skjærmoen | Chief Executive Officer | 0 companies |
| Arne Sæthre | Board of Directors | 0 companies |
| John Birger Sæthre | Chairman | 0 companies |
| Bjørn Sæthre | Board of Directors | 0 companies |