| Revenue | NOK 84,9M | — |
| EBITDA | NOK 1,7M | +57506% |
| Net profit | NOK -55K | +98% |
| Total assets | NOK 46,4M | -35% |
| Equity | NOK -2,8M | -2% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 372 | 1 308 | 2 | 0 | 0 | 0 | 0 | 84 919 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −116 | −305 | −2 959 | −47 | −50 | −147 | −23 | −3 | 1 710 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −116 | −305 | −2 959 | −47 | −50 | −147 | −23 | −3 | 1 710 |
| Net financials | −215 | −1 473 | −2 590 | −2 214 | −2 301 | −2 260 | 1 738 | −777 | −774 |
| Profit before tax | −331 | −1 778 | −5 549 | −2 261 | −2 351 | −2 407 | 1 715 | −780 | 935 |
| Tax | −81 | −406 | −1 200 | −497 | −517 | 2 261 | −2 413 | 1 863 | 990 |
| Net profit | −250 | −1 372 | −4 349 | −1 764 | −1 834 | −4 668 | 4 128 | −2 643 | −55 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 136 | 70 162 | 36 997 | 35 850 | 34 930 | 31 797 | 36 988 | 71 595 | 46 431 |
| Equity | 9 744 | 8 372 | 4 022 | 2 259 | 425 | −4 243 | −115 | −2 758 | −2 812 |
| Long-term debt | 0 | 52 000 | 22 400 | 22 400 | 22 400 | 22 400 | 36 762 | 68 421 | 46 548 |
| Short-term debt | 30 392 | 9 790 | 10 574 | 11 191 | 12 105 | 13 640 | 341 | 5 931 | 2 695 |
| Total debt | 30 392 | 61 790 | 32 974 | 33 591 | 34 505 | 36 040 | 37 103 | 74 352 | 49 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A90 Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Stian Bakken | Chief Executive Officer | 0 companies |
| Morten Nilsgård | Chairman | 0 companies |
| Marie Schøning | Board of Directors | 0 companies |
| Bårdar Hopland | Board of Directors | 0 companies |
| Anders Opsahl | Chairman | 0 companies |
| Torkil Brustad | Board of Directors | 0 companies |
| Trond Klavenes | Board of Directors | 0 companies |