| Revenue | NOK 10,9M | +8% |
| EBITDA | NOK -1,3M | -284% |
| Net profit | NOK -1,7M | -88% |
| Total assets | NOK 7,6M | +24% |
| Equity | NOK 210K | +5% |
| Employees | 18 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 521 | 7 971 | 10 027 | 10 096 | 10 895 |
| Staff expenses | −320 | −4 078 | −4 066 | −4 133 | −4 792 |
| EBITDA | −1 742 | −257 | −605 | −327 | −1 253 |
| Depreciation & amort. | −175 | −190 | −619 | −619 | −636 |
| EBIT | −1 917 | −446 | −1 224 | −946 | −1 889 |
| Net financials | −62 | −49 | −119 | −212 | −294 |
| Profit before tax | −1 979 | −496 | −1 343 | −1 158 | −2 183 |
| Tax | −437 | −109 | −295 | −251 | −477 |
| Net profit | −1 543 | −387 | −1 048 | −907 | −1 706 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2 683 | 7 093 | 7 565 | 6 139 | 7 615 |
| Equity | 30 | 447 | 399 | 200 | 210 |
| Long-term debt | 0 | 4 836 | 5 307 | 3 642 | 5 927 |
| Short-term debt | 2 653 | 1 810 | 1 859 | 2 297 | 1 478 |
| Total debt | 2 653 | 6 645 | 7 166 | 5 939 | 7 405 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
AM Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
AM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Grønvold Hansen Ruscelli | Chief Executive Officer | 0 companies |
| Lars Joseph Dahl Møller | Chief Executive Officer | 0 companies |
| Anne Marie Grønvold Hansen | Chief Executive Officer | 0 companies |
| Cathrine Haug Stange | Board of Directors | 0 companies |
| Gudmund Schlytter Killi | Chairman | 0 companies |
| Ingrid Mjelva Opsal | Chairman | 0 companies |
| Meissam Bozaghian | Board of Directors | 0 companies |
| Victor Ring Evensen | Board of Directors | 0 companies |
| Jan Vardøen | Board of Directors | 0 companies |