| Revenue | NOK 3,3M | -3% |
| EBITDA | NOK 176K | -52% |
| Net profit | NOK 82K | -69% |
| Total assets | NOK 2,2M | -10% |
| Equity | NOK 578K | +17% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 481 | 2 974 | 3 773 | 9 334 | 2 843 | 3 125 | 2 146 | 3 441 | 3 343 |
| Staff expenses | −0 | −195 | −576 | −504 | −608 | −519 | −704 | −786 | −877 |
| EBITDA | −75 | 460 | −326 | 451 | 5 | 284 | 291 | 371 | 176 |
| Depreciation & amort. | −0 | −49 | −66 | −58 | −53 | −90 | −84 | −67 | −53 |
| EBIT | −75 | 411 | −392 | 393 | −47 | 194 | 207 | 304 | 123 |
| Net financials | 0 | −54 | −87 | −128 | −100 | −107 | −123 | −18 | −15 |
| Profit before tax | −75 | 357 | −478 | 265 | −147 | 87 | 84 | 286 | 108 |
| Tax | −0 | 68 | −0 | −0 | −0 | −0 | −0 | 17 | 25 |
| Net profit | −75 | 290 | −478 | 265 | −147 | 87 | 84 | 269 | 82 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 710 | 2 541 | 2 756 | 3 410 | 2 322 | 2 635 | 2 367 | 2 429 | 2 190 |
| Equity | 125 | 415 | −63 | 202 | 55 | 143 | 226 | 495 | 578 |
| Long-term debt | 0 | 1 821 | 2 408 | 2 505 | 2 109 | 2 119 | 1 635 | 1 528 | 1 028 |
| Short-term debt | 584 | 305 | 410 | 703 | 157 | 374 | 506 | 406 | 585 |
| Total debt | 584 | 2 126 | 2 819 | 3 208 | 2 266 | 2 493 | 2 141 | 1 934 | 1 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. R. Hamre As | Company | 50.0% | 50.0% | 2023 |
Møn Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Hamre | Chief Executive Officer | 0 companies |
| Kjetil Møn | Chief Executive Officer | 0 companies |
| Atle Hamre | Board of Directors | 0 companies |
| Ove Hamre | Board of Directors | 0 companies |