| Revenue | NOK 401K | +1487% |
| EBITDA | NOK -1,4M | +2% |
| Net profit | NOK -1,4M | +2% |
| Total assets | NOK 8K | -95% |
| Equity | NOK -1,6M | +8% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 322 | 1 298 | 6 686 | 6 | 9 | 25 | 401 |
| Staff expenses | −0 | −18 | −38 | −133 | −316 | −3 | −0 | −0 | −0 |
| EBITDA | −10 | −455 | −405 | 352 | −44 | −1 342 | −1 225 | −1 384 | −1 351 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −455 | −405 | 352 | −44 | −1 342 | −1 225 | −1 384 | −1 351 |
| Net financials | 0 | −7 | −2 | −14 | −98 | 11 | −10 | −3 | −12 |
| Profit before tax | −10 | −462 | −407 | 337 | −142 | −1 330 | −1 235 | −1 387 | −1 364 |
| Tax | −0 | −0 | −0 | −157 | −746 | −133 | −0 | −0 | −0 |
| Net profit | −10 | −462 | −407 | 494 | 604 | −1 197 | −1 235 | −1 387 | −1 364 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 1 502 | 231 | 1 617 | 1 347 | 476 | 208 | 157 | 8 |
| Equity | 20 | 775 | 215 | 709 | 1 313 | 116 | −1 119 | −1 758 | −1 624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 473 | 1 503 | 1 027 |
| Short-term debt | 0 | 727 | 16 | 908 | 33 | 360 | 654 | 412 | 605 |
| Total debt | 0 | 727 | 16 | 908 | 33 | 360 | 1 127 | 1 915 | 1 632 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reflex Solutions As | Company | 40.5% | 40.5% | 2022 |
Henry George Watt | Company | 9.9% | 9.9% | 2022 |
Craig Usher | Company | 9.0% | 9.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Stjern | Board of Directors | 0 companies |
| Grant Mackenzie Knight | Board of Directors | 0 companies |
| Nader Behjat | Chairman | 0 companies |