| Revenue | NOK 87M | -25% |
| EBITDA | NOK -23M | -14% |
| Net profit | NOK -29M | -14% |
| Total assets | NOK 47,5M | +10% |
| Equity | NOK 10,7M | +129% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 348 | 56 598 | 66 820 | 115 390 | 87 009 |
| Staff expenses | −12 115 | −15 094 | −18 226 | −21 872 | −24 082 |
| EBITDA | −5 218 | −8 476 | −12 290 | −20 206 | −23 024 |
| Depreciation & amort. | −197 | −409 | −1 404 | −1 590 | −1 849 |
| EBIT | −5 415 | −8 884 | −13 694 | −21 796 | −24 874 |
| Net financials | −415 | −1 847 | −2 953 | −3 688 | −4 117 |
| Profit before tax | −5 830 | −10 732 | −16 647 | −25 485 | −28 991 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 830 | −10 732 | −16 647 | −25 485 | −28 991 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 027 | 39 528 | 36 554 | 43 282 | 47 458 |
| Equity | −4 124 | 6 395 | −10 252 | 4 663 | 10 673 |
| Long-term debt | 209 | 155 | 31 640 | 9 160 | 15 059 |
| Short-term debt | 27 942 | 32 978 | 15 166 | 29 459 | 21 726 |
| Total debt | 28 151 | 33 133 | 46 806 | 38 619 | 36 785 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 82.96% | 82.96% | 2024 | |
| Company | 16.8% | 16.8% | 2024 | |
| Company | 1.53% | 1.53% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Kristian Arentz-Nilsen | Chief Executive Officer | 0 companies |
| Ole Magnus Storevik | Chief Executive Officer | 0 companies |
| Amund Skjeldrum Skatrud | Board of Directors | 0 companies |
| Kenneth Norum | Board of Directors | 0 companies |
| Ronnie Byhre Egeland | Chairman | 0 companies |
| Roy Norum | Chairman | 0 companies |
| Asbjørn Melheim Johansen | Board of Directors | 0 companies |
| Vidar Lyhus | Board of Directors | 0 companies |