| Revenue | NOK 766K | +28% |
| EBITDA | NOK 7K | +103% |
| Net profit | NOK -35K | -169% |
| Total assets | NOK 4,9M | +19% |
| Equity | NOK 2,3M | -1% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 623 | 244 | 56 | 69 | 71 | 175 | 598 | 766 |
| Staff expenses | −201 | −875 | −105 | −100 | −0 | 11 | −340 | −664 | −505 |
| EBITDA | −173 | −576 | −122 | −151 | 64 | 2 | −333 | −273 | 7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −17 | −17 |
| EBIT | −173 | −576 | −122 | −151 | 64 | 2 | −335 | −290 | −10 |
| Net financials | 0 | 0 | −0 | −1 | −1 | 1 | −5 | −4 | −90 |
| Profit before tax | −173 | −576 | −123 | −152 | 63 | 3 | −339 | −294 | −100 |
| Tax | −41 | −0 | −0 | −0 | −0 | 1 | −74 | −345 | −65 |
| Net profit | −131 | −576 | −123 | −152 | 63 | 2 | −265 | 51 | −35 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 478 | 235 | 71 | 119 | 1 197 | 2 800 | 4 088 | 4 871 |
| Equity | −101 | −677 | −109 | −261 | 72 | 74 | 1 084 | 2 316 | 2 287 |
| Long-term debt | 0 | 700 | 200 | 220 | 0 | 1 000 | 1 497 | 1 500 | 1 531 |
| Short-term debt | 166 | 455 | 144 | 112 | 47 | 123 | 219 | 272 | 1 053 |
| Total debt | 166 | 1 155 | 344 | 332 | 47 | 1 123 | 1 716 | 1 772 | 2 584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Senno As | Company | 54.9% | 54.9% | 2022 |
Manoli As | Company | 19.0% | 19.0% | 2022 |
| Individual | 6.0% | 6.0% | 2022 | |
IREGNSKAP AS | Company | 5.0% | 5.0% | 2022 |
| Individual | 3.8% | 3.8% | 2022 | |
| Individual | 3.2% | 3.2% | 2022 | |
Ksn Invest As | Company | 2.3% | 2.3% | 2022 |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Ringstad | Chief Executive Officer | 0 companies |
| Sveinung Henden | Chairman | 0 companies |
| Jostein Sætrenes | Board of Directors | 0 companies |