| Revenue | NOK 8M | +168% |
| EBITDA | NOK -4,2M | +2% |
| Net profit | NOK -6M | -32% |
| Total assets | NOK 17,1M | +22% |
| Equity | NOK 14,2M | +60% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 50 | 1 543 | 12 | 212 | 285 | 289 | 2 972 | 7 975 |
| Staff expenses | −0 | −638 | −1 660 | −269 | −29 | −26 | −335 | −4 386 | −4 878 |
| EBITDA | −167 | −758 | −1 193 | −1 408 | −330 | −482 | −1 242 | −4 257 | −4 171 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −188 | −1 838 |
| EBIT | −167 | −758 | −1 193 | −1 408 | −330 | −482 | −1 242 | −4 445 | −6 009 |
| Net financials | 0 | −8 | −55 | −106 | −2 | 11 | −18 | −105 | 4 |
| Profit before tax | −167 | −766 | −1 248 | −1 514 | −332 | −471 | −1 260 | −4 551 | −6 005 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −167 | −766 | −1 248 | −1 514 | −332 | −471 | −1 260 | −4 551 | −6 005 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 769 | 650 | 349 | 1 545 | 1 902 | 5 781 | 14 017 | 17 066 |
| Equity | −149 | −915 | −2 163 | −3 676 | 590 | 120 | 2 880 | 8 878 | 14 213 |
| Long-term debt | 0 | 0 | 0 | 507 | 0 | 0 | 0 | 3 053 | 1 000 |
| Short-term debt | 154 | 1 683 | 2 812 | 3 518 | 954 | 1 783 | 2 901 | 2 087 | 1 853 |
| Total debt | 154 | 1 683 | 2 812 | 4 025 | 954 | 1 783 | 2 901 | 5 139 | 2 853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bwg Holding As | Company | 20.4% | 20.4% | 2024 |
Tomara As | Company | 20.0% | 20.0% | 2024 |
Walnut Consulting As | Company | 12.7% | 12.7% | 2024 |
Human Factory As | Company | 10.2% | 10.2% | 2024 |
Tomara Invest As | Company | 7.0% | 7.0% | 2024 |
Erryco Energy As | Company | 6.4% | 6.4% | 2024 |
Smart Funding As | Company | 5.1% | 5.1% | 2024 |
Tomara Kapital As | Company | 2.7% | 2.7% | 2024 |
Eco Materials As | Company | 2.6% | 2.6% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Øvk As | Company | 1.9% | 1.9% | 2024 |
Est2 Advisory Oü | Company | 1.9% | 1.9% | 2024 |
Albion Holding Oü | Company | 1.9% | 1.9% | 2024 |
Hilstad Holding As | Company | 1.9% | 1.9% | 2024 |
Hokus Pokus As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Walvåg | Chief Executive Officer | 0 companies |
| Lars Wermskog | Board of Directors | 0 companies |
| Tore Gulliksen | Chairman | 0 companies |
| Mari Bergelien Solberg | Board of Directors | 0 companies |
| Trond Kolbjørnsønn Thorsø Skullerud | Chairman | 0 companies |
| Frode Thun | Chairman | 0 companies |