| Revenue | NOK 84,8M | -1% |
| EBITDA | NOK -879K | -423% |
| Net profit | NOK -1,3M | -1210% |
| Total assets | NOK 24,2M | +15% |
| Equity | NOK 10,3M | -12% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 65 412 | 75 279 | 105 241 | 85 499 | 84 841 |
| Staff expenses | −5 297 | −6 750 | −7 032 | −7 112 | −10 036 |
| EBITDA | 3 188 | 2 550 | 5 384 | 272 | −879 |
| Depreciation & amort. | −411 | −495 | −325 | −396 | −608 |
| EBIT | 2 777 | 2 055 | 5 059 | −124 | −1 487 |
| Net financials | −90 | −86 | 1 | −5 | −248 |
| Profit before tax | 2 687 | 1 968 | 5 060 | −129 | −1 735 |
| Tax | 594 | 437 | 1 113 | −26 | −387 |
| Net profit | 2 093 | 1 532 | 3 947 | −103 | −1 348 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 383 | 17 103 | 17 228 | 21 094 | 24 167 |
| Equity | 6 286 | 7 818 | 11 765 | 11 662 | 10 314 |
| Long-term debt | 2 242 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 678 | 8 930 | 5 281 | 9 212 | 13 624 |
| Total debt | 8 919 | 8 930 | 5 281 | 9 212 | 13 624 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 73.19% | 73.19% | 2024 | |
| Individual | 19.84% | 19.84% | 2024 | |
| Individual | 4.65% | 4.65% | 2024 | |
| Individual | 2.33% | 2.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Fredrik Grønlie | Chief Executive Officer | 0 companies |
| Ole Grangaard | Chairman | 0 companies |
| Tom Ødegaard | Board of Directors | 0 companies |